ScottsMiracle-Gro Announces Third Quarter Financial Results; Board Approves 20% Increase in Quarterly Dividend
-- Adjusted earnings from continuing operations of $1.91 per share
-- Company now expects full-year adjusted EPS of $2.95 to $3.05
-- Quarterly dividend increased to $0.30 per share from $0.25
MARYSVILLE, Ohio, Aug. 8, 2011 /PRNewswire via COMTEX/ --
The Scotts Miracle-Gro Company (NYSE: SMG), the world's leading marketer of branded consumer lawn and garden products, announced its financial results for the third quarter as well as a 20 percent increase in its quarterly dividend.
The Company said that net sales in the quarter ending July 2 declined by 10 percent. The decline was driven primarily by poor weather across most of the U.S. throughout the duration of the lawn and garden season as well as a more competitive promotional landscape and changes in certain retailer strategies within the mass merchandise channel.
"Through mid-March, consumer purchases of our products in the U.S. were up 13 percent, but then the situation changed dramatically," said Jim Hagedorn, chairman and chief executive officer. "The challenges we saw from weather this year are unparalleled during my life-long tenure in this industry. The fact that consumer purchases have been impacted more than we expected is also negatively affecting both sales and gross margin rate. As a result, we now expect our adjusted earnings for the year to be in a range of $2.95 to $3.05 per share.
"While I am disappointed with the results we are announcing today, I remain confident in our category, our brands, our strategy and our team. That continued confidence in our long-term strategy is reflected in the decision by our Board of Directors to increase our dividend by 20 percent. We remain committed to a strategy of using our financial flexibility to drive long-term growth, while also returning cash to shareholders."
The quarterly dividend of $0.30 per share is payable September 9, 2011 to shareholders of record on August 26, 2011.
THIRD QUARTER RESULTS
Company-wide sales for the quarter were $1.06 billion, a decrease of 10 percent from the same period a year ago. Excluding the impact of foreign exchange, sales declined 11 percent.
Global Consumer sales decreased 12 percent to $951.6 million, with the primary declines occurring in lawn fertilizer and weed control products. Consumer purchases of the Company's products at its largest retail partners in the U.S. declined 6 percent in the quarter, although consumer purchases of grass seed increased by 10 percent. Excluding the impact of foreign exchange rates, sales in the International component of the segment increased 4 percent.
Scotts LawnService reported a 1 percent increase in revenue to $82.4 million, marking the sixth consecutive quarter of growth. Scotts LawnService continues to benefit from increased market share and improved customer retention metrics.
"We are extremely pleased with the progress of Scotts LawnService, and we continue to see it as an important element of our future success," Hagedorn said. "With the improvements to the business model, we believe SLS can continue to drive growth on both the top and bottom lines."
Adjusted gross margin rate was 37.9 percent in the quarter, compared with 41.1 percent a year earlier. The decline was driven by unfavorable sales mix, higher commodity costs, increased promotional activities, and reduced leverage of fixed manufacturing and distribution costs.
Selling, general and administrative expenses decreased 4 percent in the quarter to $192.4 million, driven primarily by lower variable compensation.
Income from continuing operations before taxes was $177.2 million, compared with $268.9 million. Operating income for the Global Consumer segment was $209.9 million, compared with $289.5 million for the same period last year. Scotts LawnService reported operating income of $22.4 million, compared with $21.9 million a year ago.
Adjusted income from continuing operations, which excludes the impact of product registration and recall matters as well as impairment, restructuring and other charges, was $126.7 million, or $1.91 per share, compared with $170.5 million, or $2.51 per share, for the same period last year. Reported income from continuing operations was $111.7 million, or $1.69 per share, compared with $169.5 million, or $2.50 per share, for the same period last year.
Adjusted earnings before interest, taxes, depreciation and amortization (EBITDA) was $227.9 million, compared with $304.1 million a year ago.
YEAR-TO-DATE RESULTS
Company-wide sales through the first nine months were $2.42 billion, down 2 percent from a year ago. Excluding the impact of foreign exchange, sales declined 3 percent.
Global Consumer sales decreased 4 percent to $2.23 billion and declined by 5 percent when excluding the impact of foreign currency. Consumer purchases in the United States declined 3 percent on a year-to-date basis. Scotts LawnService sales increased 5 percent to $152.2 million.
For the first nine months, company-wide adjusted gross margin rate was 37.8 percent, compared with 38.4 percent for the same period last year. SG&A increased 1 percent to $551.8 million.
"Continued declines in volume have resulted in additional unfavorable sales mix and reduced leverage of fixed manufacturing and distribution costs," said Dave Evans, chief financial officer. "We now expect our gross margin rate to decline by at least 50 basis points on a full-year basis, but the dilution could be greater depending on the mix of sales for the fall season."
Adjusted EBITDA in the first nine months was $420.2 million, compared with $450.9 million in the comparable period last year.
Adjusted income from continuing operations for the first nine months was $211.4 million, or $3.15 per share, compared with $237.4 million, or $3.52 per share, a year earlier. Reported income from continuing operations was $193.6 million, or $2.89 per share, compared with $233.6 million, or $3.46 per share, for the same period last year.
The Company will discuss its third quarter results and initial thoughts about fiscal 2012 during a Webcast and conference call at 9 a.m. Eastern Time today. To participate in the conference call, please dial 1-866-682-3515 (Conference ID: 84893036). A replay of the call can be heard by calling 1-855-859-2056. The replay will be available approximately 2 hours after the conference call ends and will be available for 30 days. The call also will be available live on the Investor Relations section of the ScottsMiracle-Gro Web site, http://investor.scotts.com/.
An archive of the Webcast, as well as accompanying financial information regarding any non-GAAP financial measures discussed by the Company during the call, will be available on the Web site for at least 12 months.
About ScottsMiracle-Gro
With approximately $3 billion in worldwide sales, The Scotts Miracle-Gro Company, through its wholly-owned subsidiary, The Scotts Company LLC, is the world's largest marketer of branded consumer products for lawn and garden care. The Company's brands are the most recognized in the industry. In the U.S., the Company's Scotts®, Miracle-Gro® and Ortho® brands are market-leading in their categories, as is the consumer Roundup® brand, which is marketed in North America and most of Europe exclusively by Scotts and owned by Monsanto. In the U.S., we operate Scotts LawnService®, the second largest residential lawn care service business. In Europe, the Company's brands include Weedol®, Pathclear®, Evergreen®, Levington®, Miracle-Gro®, KB®, Fertiligene® and Substral®. For additional information, visit us at http://www.scotts.com/.
Cautionary Note Regarding Forward-Looking Statements
Statements contained in this press release, other than statements of historical fact, which address activities, events and developments that the Company expects or anticipates will or may occur in the future, including, but not limited to, information regarding the future economic performance and financial condition of the Company, the plans and objectives of the Company's management, and the Company's assumptions regarding such performance and plans are "forward-looking statements" within the meaning of the U.S. federal securities laws that are subject to risks and uncertainties. These forward-looking statements generally can be identified as statements that include phrases such as "guidance," "outlook," "projected," "believe," "target," "predict," "estimate," "forecast," "strategy," "may," "goal," "expect," "anticipate," "intend," "plan," "foresee," "likely," "will," "should" or other similar words or phrases. Actual results could differ materially from the forward-looking information in this release due to a variety of factors, including, but not limited to:
- The ongoing governmental investigations regarding the Company's compliance with the Federal Insecticide, Fungicide, and Rodenticide Act of 1947, as amended, could adversely affect the Company's financial condition, results of operations or cash flows;
- Compliance with environmental and other public health regulations could increase the Company's costs of doing business or limit the Company's ability to market all of its products;
- Increases in the prices of raw materials could adversely affect the Company's results of operations;
- The highly competitive nature of the Company's markets could adversely affect its ability to maintain or grow revenues;
- Because of the concentration of the Company's sales to a small number of retail customers, the loss of one or more of, or significant reduction in orders from, its top customers could adversely affect the Company's financial results;
- Adverse weather conditions could adversely impact financial results;
- The Company's international operations make the Company susceptible to fluctuations in currency exchange rates and to other costs and risks associated with international regulation;
- The Company may not be able to adequately protect its intellectual property and other proprietary rights that are material to the Company's business;
- The Company depends on key personnel and may not be able to retain those employees or recruit additional qualified personnel;
- If Monsanto Company were to terminate the Marketing Agreement for consumer Roundup products, the Company would lose a substantial source of future earnings and overhead expense absorption;
- Hagedorn Partnership, L.P. beneficially owns approximately 30% of the Company's common shares and can significantly influence decisions that require the approval of shareholders;
- The Company may pursue acquisitions, dispositions, investments, dividends, share repurchases and/or other corporate transactions that it believes will maximize equity returns of its shareholders but may involve risks.
Additional detailed information concerning a number of the important factors that could cause actual results to differ materially from the forward-looking information contained in this release is readily available in the Company's publicly filed quarterly, annual and other reports. The Company disclaims any obligation to update developments of these risk factors or to announce publicly any revision to any of the forward-looking statements contained in this release, or to make corrections to reflect future events or developments.
THE SCOTTS MIRACLE-GRO COMPANY |
||||||||||||||
Results of Operations for the Three and Nine Months |
||||||||||||||
Ended July 2, 2011 and July 3, 2010 |
||||||||||||||
(in millions, except per share data) |
||||||||||||||
(Unaudited) |
||||||||||||||
Note: See Accompanying Footnotes |
||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||
July 2, |
July 3, |
% |
July 2, |
July 3, |
% |
|||||||||
Footnotes |
2011 |
2010 |
Change |
2011 |
2010 |
Change |
||||||||
Net sales |
$ 1,058.7 |
$ 1,172.6 |
-10% |
$ 2,418.5 |
$ 2,475.7 |
-2% |
||||||||
Cost of sales |
657.5 |
690.8 |
1,503.4 |
1,524.6 |
||||||||||
Cost of sales - product registration and recall matters |
1.1 |
- |
3.2 |
1.5 |
||||||||||
Gross profit |
400.1 |
481.8 |
-17% |
911.9 |
949.6 |
-4% |
||||||||
% of sales |
37.8% |
41.1% |
37.7% |
38.4% |
||||||||||
Operating expenses: |
||||||||||||||
Selling, general and administrative |
192.4 |
201.3 |
-4% |
551.8 |
544.3 |
1% |
||||||||
Product registration and recall matters |
5.7 |
1.5 |
7.8 |
4.3 |
||||||||||
Impairment, restructuring and other charges |
13.8 |
- |
13.8 |
- |
||||||||||
Other income, net |
(4.2) |
(1.1) |
(5.0) |
(6.8) |
||||||||||
Income from operations |
192.4 |
280.1 |
-31% |
343.5 |
407.8 |
-16% |
||||||||
% of sales |
18.2% |
23.9% |
14.2% |
16.5% |
||||||||||
Costs related to refinancing |
1.2 |
- |
1.2 |
- |
||||||||||
Interest expense |
14.0 |
11.2 |
37.3 |
35.0 |
||||||||||
Income from continuing operations before income taxes |
177.2 |
268.9 |
-34% |
305.0 |
372.8 |
-18% |
||||||||
Income tax expense from continuing operations |
65.5 |
99.4 |
111.4 |
139.2 |
||||||||||
Income from continuing operations |
111.7 |
169.5 |
-34% |
193.6 |
233.6 |
-17% |
||||||||
Income (loss) from discontinued operations, net of tax |
(0.1) |
6.4 |
27.7 |
3.1 |
||||||||||
Net income |
$ 111.6 |
$ 175.9 |
-37% |
$ 221.3 |
$ 236.7 |
-7% |
||||||||
Basic income per common share: |
(1) |
|||||||||||||
Income from continuing operations |
$ 1.73 |
$ 2.55 |
-32% |
$ 2.95 |
$ 3.53 |
-16% |
||||||||
Income from discontinued operations |
- |
0.10 |
0.42 |
0.05 |
||||||||||
Net income |
$ 1.73 |
$ 2.65 |
-35% |
$ 3.37 |
$ 3.58 |
-6% |
||||||||
Diluted income per common share: |
(2) |
|||||||||||||
Income from continuing operations |
$ 1.69 |
$ 2.50 |
-32% |
$ 2.89 |
$ 3.46 |
-17% |
||||||||
Income from discontinued operations |
- |
0.09 |
0.41 |
0.05 |
||||||||||
Net income |
$ 1.69 |
$ 2.59 |
-35% |
$ 3.30 |
$ 3.51 |
-5% |
||||||||
Common shares used in basic |
||||||||||||||
income per share calculation |
64.5 |
66.5 |
-3% |
65.6 |
66.2 |
-1% |
||||||||
Common shares and potential common |
||||||||||||||
shares used in diluted |
||||||||||||||
income per share calculation |
66.2 |
67.9 |
-3% |
67.1 |
67.4 |
0% |
||||||||
Results from continuing operations excluding |
||||||||||||||
product registration and recall matters and impairment, |
||||||||||||||
restructuring and other charges: |
||||||||||||||
Adjusted income from continuing operations |
(4) |
$ 126.7 |
$ 170.5 |
-26% |
$ 211.4 |
$ 237.4 |
-11% |
|||||||
Adjusted diluted income per share from continuing operations |
(2) (4) |
$ 1.91 |
$ 2.51 |
-24% |
$ 3.15 |
$ 3.52 |
-12% |
|||||||
Adjusted EBITDA |
(3) (4) |
$ 227.9 |
$ 304.1 |
-25% |
$ 420.2 |
$ 450.9 |
-7% |
|||||||
THE SCOTTS MIRACLE-GRO COMPANY |
||||||||||||
Net Sales and Income from Continuing Operations before Income Taxes by Segment for the |
||||||||||||
Three and Nine Months Ended July 2, 2011 and July 3, 2010 |
||||||||||||
(in millions) |
||||||||||||
(Unaudited) |
||||||||||||
The Company is divided into the following reportable segments: Global Consumer and Scotts LawnService®. This division of reportable segments is consistent with how the segments report to and are managed by senior management of the Company. The Company's reportable segments have been revised to reflect the sale of a significant majority of the assets of our previously reported Global Professional business segment, which is now reported in discontinued operations (see Footnote 5). Furthermore, reclassifications have been made to prior period segment amounts to reflect changes in the allocation of certain shared expenses among the segments, which in management's judgment better align those expenses with the associated drivers and benefits. |
||||||||||||
Segment performance is evaluated based on several factors, including income from continuing operations before amortization, product registration and recall costs, impairment and restructuring and other charges, which are not generally accepted accounting principle ("GAAP") measures. Management uses this measure of operating profit to gauge segment performance because we believe this measure is the most indicative of performance trends and the overall earnings potential of each segment. Corporate & Other consists of the Company's non-European professional seed business and revenues and expenses associated with the Company's supply agreements with Israel Chemicals Ltd., as well as corporate and administrative expenses. |
||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||
July 2, |
July 3, |
% Change |
July 2, |
July 3, |
% Change |
|||||||
Net Sales: |
||||||||||||
Global Consumer |
$ 951.6 |
$ 1,085.9 |
-12% |
$ 2,225.2 |
$ 2,314.6 |
-4% |
||||||
Scotts LawnService® |
82.4 |
81.3 |
1% |
152.2 |
144.9 |
5% |
||||||
Segment total |
1,034.0 |
1,167.2 |
-11% |
2,377.4 |
2,459.5 |
-3% |
||||||
Corporate and Other |
24.9 |
5.6 |
41.7 |
16.8 |
||||||||
Roundup® amortization |
(0.2) |
(0.2) |
(0.6) |
(0.6) |
||||||||
Consolidated |
$ 1,058.7 |
$ 1,172.6 |
-10% |
$ 2,418.5 |
$ 2,475.7 |
-2% |
||||||
Income from Continuing Operations before Income Taxes: |
||||||||||||
Global Consumer |
$ 209.9 |
$ 289.5 |
-27% |
$ 453.8 |
$ 499.8 |
-9% |
||||||
Scotts LawnService® |
22.4 |
21.9 |
-2% |
2.7 |
(0.7) |
nm |
||||||
Segment total |
232.3 |
311.4 |
-25% |
456.5 |
499.1 |
-9% |
||||||
Corporate and Other |
(16.0) |
(27.3) |
(79.5) |
(77.4) |
||||||||
Roundup® amortization |
(0.2) |
(0.2) |
(0.6) |
(0.6) |
||||||||
Other amortization |
(3.1) |
(2.3) |
(8.1) |
(7.5) |
||||||||
Product registration and recall matters |
(6.8) |
(1.5) |
(11.0) |
(5.8) |
||||||||
Impairment, restructuring and other charges |
(13.8) |
- |
(13.8) |
- |
||||||||
Costs related to refinancing |
(1.2) |
- |
(1.2) |
- |
||||||||
Interest expense |
(14.0) |
(11.2) |
(37.3) |
(35.0) |
||||||||
Consolidated |
$ 177.2 |
$ 268.9 |
-34% |
$ 305.0 |
$ 372.8 |
-18% |
||||||
THE SCOTTS MIRACLE-GRO COMPANY |
||||||||||
Consolidated Balance Sheets |
||||||||||
July 2, 2011, June 3, 2010 and September 30, 2010 |
||||||||||
(in millions) |
||||||||||
(Unaudited) |
||||||||||
July 2, |
July 3, |
September 30, |
||||||||
2011 |
2010 |
2010 |
||||||||
ASSETS |
||||||||||
Current assets |
||||||||||
Cash and cash equivalents |
$ 164.3 |
$ 77.7 |
$ 88.1 |
|||||||
Accounts receivable, net |
693.9 |
626.5 |
350.9 |
|||||||
Inventories, net |
442.2 |
405.9 |
352.9 |
|||||||
Assets held for sale |
- |
206.0 |
193.1 |
|||||||
Prepaids and other current assets |
137.3 |
161.2 |
133.1 |
|||||||
Total current assets |
1,437.7 |
1,477.3 |
1,118.1 |
|||||||
Property, plant and equipment, net |
394.3 |
359.4 |
381.3 |
|||||||
Goodwill, net |
306.5 |
305.8 |
305.8 |
|||||||
Other intangible assets, net |
343.2 |
347.1 |
330.2 |
|||||||
Other assets |
45.5 |
33.6 |
28.6 |
|||||||
Total assets |
$ 2,527.2 |
$ 2,523.2 |
$ 2,164.0 |
|||||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||||
Current liabilities |
||||||||||
Current portion of debt |
$ 2.1 |
$ 200.0 |
$ 195.0 |
|||||||
Accounts payable |
258.8 |
213.3 |
141.7 |
|||||||
Liabilities held for sale |
- |
44.4 |
45.3 |
|||||||
Other current liabilities |
490.2 |
536.4 |
354.8 |
|||||||
Total current liabilities |
751.1 |
994.1 |
736.8 |
|||||||
Long-term debt |
782.1 |
490.2 |
436.7 |
|||||||
Other liabilities |
225.7 |
204.1 |
226.0 |
|||||||
Total liabilities |
1,758.9 |
1,688.4 |
1,399.5 |
|||||||
Shareholders' equity |
768.3 |
834.8 |
764.5 |
|||||||
Total liabilities and shareholders' equity |
$ 2,527.2 |
$ 2,523.2 |
$ 2,164.0 |
|||||||
THE SCOTTS MIRACLE-GRO COMPANY |
|||||||||
Reconciliation of Non-GAAP Disclosure Items for the Three |
|||||||||
Months Ended July 2, 2011 and July 3, 2010 |
|||||||||
(in millions, except per share data) |
|||||||||
(Unaudited) |
|||||||||
Note: See Notes 3 and 4 to the Accompanying Footnotes |
|||||||||
Three Months Ended July 2, 2011 |
Three Months Ended July 3, 2010 |
||||||||
As Reported |
Product Registration and |
Impairment, Restructuring and Other Charges |
Adjusted |
As Reported |
Product Registration and |
Adjusted |
|||
Net sales |
$ 1,058.7 |
$ - |
$ - |
1,058.7 |
$ 1,172.6 |
$ - |
$ 1,172.6 |
||
Cost of sales |
657.5 |
- |
- |
657.5 |
690.8 |
- |
690.8 |
||
Cost of sales - product registration and recall matters |
1.1 |
1.1 |
- |
- |
- |
- |
- |
||
Gross profit |
400.1 |
(1.1) |
- |
401.2 |
481.8 |
- |
481.8 |
||
% of sales |
37.8% |
37.9% |
41.1% |
41.1% |
|||||
Operating expenses: |
|||||||||
Selling, general and administrative |
192.4 |
- |
- |
192.4 |
201.3 |
- |
201.3 |
||
Product registration and recall matters |
5.7 |
5.7 |
- |
- |
1.5 |
1.5 |
- |
||
Impairment, restructuring and other charges |
13.8 |
- |
13.8 |
- |
- |
- |
- |
||
Other income, net |
(4.2) |
- |
- |
(4.2) |
(1.1) |
- |
(1.1) |
||
Income from operations |
192.4 |
(6.8) |
(13.8) |
213.0 |
280.1 |
(1.5) |
281.6 |
||
% of sales |
18.2% |
20.1% |
23.9% |
24.0% |
|||||
Costs related to refinancing |
1.2 |
- |
- |
1.2 |
- |
- |
- |
||
Interest expense |
14.0 |
- |
- |
14.0 |
11.2 |
- |
11.2 |
||
Income from continuing operations before income taxes |
177.2 |
(6.8) |
(13.8) |
197.8 |
268.9 |
(1.5) |
270.4 |
||
Income tax expense from continuing operations |
65.5 |
(0.8) |
(4.8) |
71.1 |
99.4 |
(0.5) |
99.9 |
||
Income from continuing operations |
$ 111.7 |
$ (6.0) |
$ (9.0) |
$ 126.7 |
$ 169.5 |
$ (1.0) |
$ 170.5 |
||
Basic income per share from continuing operations |
$ 1.73 |
(0.09) |
(0.14) |
$ 1.96 |
$ 2.55 |
$ (0.01) |
$ 2.56 |
||
Diluted income per share from continuing operations |
$ 1.69 |
(0.09) |
(0.13) |
$ 1.91 |
$ 2.50 |
$ (0.01) |
$ 2.51 |
||
Common shares used in basic |
|||||||||
income per share calculation |
64.5 |
64.5 |
64.5 |
64.5 |
66.5 |
66.5 |
66.5 |
||
Common shares and potential common |
|||||||||
shares used in diluted income |
|||||||||
per share calculation |
66.2 |
66.2 |
66.2 |
66.2 |
67.9 |
67.9 |
67.9 |
||
Income from continuing operations |
$ 111.7 |
$ 169.5 |
|||||||
Income tax expense from continuing operations |
65.5 |
99.4 |
|||||||
Income from discontinued operations, net of tax |
|||||||||
(excluding impact of Global Pro sale) |
0.2 |
6.4 |
|||||||
Income tax expense from discontinued operations |
|||||||||
(excluding tax impact of Global Pro sale) |
0.1 |
3.2 |
|||||||
Costs related to refinancings |
1.2 |
- |
|||||||
Interest expense |
14.0 |
11.2 |
|||||||
Interest expense from discontinued operations |
- |
0.7 |
|||||||
Depreciation |
12.7 |
12.1 |
|||||||
Amortization, including marketing fees |
3.3 |
2.5 |
|||||||
Product registration and recall matters, non-cash portion |
5.4 |
(0.6) |
|||||||
Smith & Hawken closure process, non-cash portion |
- |
(0.2) |
|||||||
Impairment, restructuring and other charges |
13.8 |
- |
|||||||
Adjusted EBITDA |
$ 227.9 |
$ 304.1 |
|||||||
THE SCOTTS MIRACLE-GRO COMPANY |
|||||||||
Reconciliation of Non-GAAP Disclosure Items for the Nine |
|||||||||
Months Ended July 2, 2011 and July 3, 2010 |
|||||||||
(in millions, except per share data) |
|||||||||
(Unaudited) |
|||||||||
Note: See Notes 3 and 4 to the Accompanying Footnotes |
|||||||||
Nine Months Ended July 2, 2011 |
Nine Months Ended July 3, 2010 |
||||||||
As Reported |
Product Registration and |
Impairment, Restructuring and Other Charges |
Adjusted |
As Reported |
Product Registration and |
Adjusted |
|||
Net sales |
$ 2,418.5 |
$ - |
$ - |
$ 2,418.5 |
$ 2,475.7 |
$ - |
$ 2,475.7 |
||
Cost of sales |
1,503.4 |
- |
- |
1,503.4 |
1,524.6 |
- |
1,524.6 |
||
Cost of sales - product registration and recall matters |
3.2 |
3.2 |
- |
- |
1.5 |
1.5 |
- |
||
Gross profit |
911.9 |
(3.2) |
- |
915.1 |
949.6 |
(1.5) |
951.1 |
||
% of sales |
37.7% |
37.8% |
38.4% |
38.4% |
|||||
Operating expenses: |
|||||||||
Selling, general and administrative |
551.8 |
- |
- |
551.8 |
544.3 |
- |
544.3 |
||
Product registration and recall matters |
7.8 |
7.8 |
- |
- |
4.3 |
4.3 |
- |
||
Impairment, restructuring and other charges |
13.8 |
- |
13.8 |
- |
- |
- |
- |
||
Other income, net |
(5.0) |
- |
- |
(5.0) |
(6.8) |
- |
(6.8) |
||
Income from operations |
343.5 |
(11.0) |
(13.8) |
368.3 |
407.8 |
(5.8) |
413.6 |
||
% of sales |
14.2% |
15.2% |
16.5% |
16.7% |
|||||
Costs related to refinancing |
1.2 |
- |
- |
1.2 |
- |
- |
- |
||
Interest expense |
37.3 |
- |
- |
37.3 |
35.0 |
- |
35.0 |
||
Income from continuing operations before income taxes |
305.0 |
(11.0) |
(13.8) |
329.8 |
372.8 |
(5.8) |
378.6 |
||
Income tax expense from continuing operations |
111.4 |
(2.2) |
(4.8) |
118.4 |
139.2 |
(2.0) |
141.2 |
||
Income from continuing operations |
$ 193.6 |
$ (8.8) |
$ (9.0) |
$ 211.4 |
$ 233.6 |
$ (3.8) |
$ 237.4 |
||
Basic income per share from continuing operations |
$ 2.95 |
$ (0.13) |
$ (0.14) |
$ 3.22 |
$ 3.53 |
$ (0.06) |
$ 3.59 |
||
Diluted income per share from continuing operations |
$ 2.89 |
$ (0.13) |
$ (0.13) |
$ 3.15 |
$ 3.46 |
$ (0.06) |
$ 3.52 |
||
Common shares used in basic income |
|||||||||
per share calculation |
65.6 |
65.6 |
65.6 |
65.6 |
66.2 |
66.2 |
66.2 |
||
Common shares and potential common |
|||||||||
shares used in diluted income |
|||||||||
per share calculation |
67.1 |
67.1 |
67.1 |
67.1 |
67.4 |
67.4 |
67.4 |
||
Income from continuing operations |
$ 193.6 |
$ 233.6 |
|||||||
Income tax expense from continuing operations |
111.4 |
139.2 |
|||||||
Income from discontinued operations, net of tax |
|||||||||
(excluding impact of Global Pro sale) |
6.5 |
3.1 |
|||||||
Income tax expense from discontinued operations |
|||||||||
(excluding tax impact of Global Pro sale) |
2.6 |
6.4 |
|||||||
Costs related to refinancings |
1.2 |
- |
|||||||
Interest expense |
37.3 |
35.0 |
|||||||
Interest expense from discontinued operations |
1.7 |
2.7 |
|||||||
Depreciation |
37.3 |
36.3 |
|||||||
Amortization, including marketing fees |
8.7 |
8.1 |
|||||||
Product registration and recall matters, non-cash portion |
6.1 |
(0.2) |
|||||||
Smith & Hawken closure process, non-cash portion |
- |
(13.3) |
|||||||
Impairment, restructuring and other charges |
13.8 |
- |
|||||||
Adjusted EBITDA |
$ 420.2 |
$ 450.9 |
|||||||
THE SCOTTS MIRACLE-GRO COMPANY |
||
Footnotes to Preceding Financial Statements |
||
Results of Operations |
||
(1) |
Basic income per common share amounts are calculated by dividing income from continuing operations, income from discontinued operations and net income by average common shares outstanding during the period. |
|
(2) |
Diluted income per common share amounts are calculated by dividing income from continuing operations, income from discontinued operations and net income by the average common shares and dilutive potential common shares (common stock options, stock appreciation rights, performance shares, performance units, restricted stock and restricted stock units) outstanding during the period. |
|
(3) |
"Adjusted EBITDA" is defined as net income before interest, taxes, depreciation and amortization as well as certain other items such as the impact of the cumulative effect of changes in accounting, costs associated with debt refinancing, other non-recurring, non-cash items affecting net income and other non-recurring cash items affecting net income that are incurred between April 3, 2011 and June 30, 2012 in an aggregate amount not to exceed $40 million. Adjusted EBITDA is not intended to represent cash flow from operations as defined by generally accepted accounting principles and should not be used as an alternative to net income or income from continuing operations as an indicator of operating performance or to cash flow as a measure of liquidity. |
|
(4) |
The Reconciliation of Non-GAAP Disclosure Items includes the following non-GAAP financial measures: |
|
(5) |
On February 28, 2011, the Company completed the previously announced sale of a significant majority of the assets of its global professional business (excluding the non-European professional seed business, "Global Pro") to Israel Chemicals Ltd. for $270 million in an all-cash transaction, subject to certain adjustments at closing. |
|
SOURCE The Scotts Miracle-Gro Company