Analyst Estimates

Analyst Estimates

Analyst Ratings

Mean Recommendation:

1.89

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 7.24
FY0 End Date: 9/1/20
Ind. Annual Div: 2.64
Hist (5 Yr) Growth %: 26.57
Yield (%): 1.86

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 9.83 10.66 8.65 9.97 6 -- 2 1.48
Annual Sep 22 8.68 9.34 7.90 8.58 9 -- 3 -1.09
Annual Sep 21 9.18 9.30 9.00 9.24 9 1 2 -0.10
Quarterly Mar 22 4.95 6.38 3.91 4.82 6 -- -- 6.14
Quarterly Jun 22 4.67 5.30 3.90 4.60 6 -- -- 2.79
Quarterly Sep 21 -0.82 -0.74 -1.03 -0.77 7 -- 1 1.35
Quarterly Dec 21 -0.54 -0.18 -0.76 -0.60 6 -- -- -9.18

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 20 7.24 7.25 -0.14
Annual Sep 19 4.47 4.51 -0.91
Annual Sep 18 3.71 3.77 -1.52
Quarterly Jun 21 3.98 3.44 15.78
Quarterly Mar 21 5.64 5.42 4.06
Quarterly Dec 20 0.39 -0.77 150.98
Quarterly Sep 20 0.06 0.10 -35.00

Reference Information - Book Value Per Share

Last Actual (FY0): 12.60
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 46.52 67.74 25.29 46.52 2 -- -- --
Annual Sep 22 43.51 67.45 19.57 43.51 2 -- -- --
Annual Sep 21 40.90 67.28 14.51 40.90 2 -- -- --
Quarterly Mar 22 16.70 16.70 16.70 16.70 1 -- -- --
Quarterly Jun 22 21.11 21.11 21.11 21.11 1 -- -- --
Quarterly Sep 21 14.76 14.76 14.76 14.76 1 -- -- --
Quarterly Dec 21 12.92 12.92 12.92 12.92 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 20 12.60 58.87 -78.59
Annual Sep 19 13.03 -- --
Annual Sep 18 6.49 -- --
Quarterly Jun 21 20.15 19.37 4.03
Quarterly Mar 21 16.89 -- --
Quarterly Dec 20 12.19 -- --
Quarterly Sep 20 12.60 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 9.81
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 11.22 12.44 9.34 11.88 3 -- -- --
Annual Sep 22 11.28 11.89 10.56 11.40 3 -- -- --
Annual Sep 21 8.67 11.19 7.23 7.58 3 -- -- --
Quarterly Mar 22 4.99 4.99 4.99 4.99 1 -- -- --
Quarterly Jun 22 5.83 5.83 5.83 5.83 1 -- -- --
Quarterly Sep 21 -0.42 -0.42 -0.42 -0.42 1 -- -- --
Quarterly Dec 21 -0.23 -0.23 -0.23 -0.23 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 20 9.81 8.70 12.76
Annual Sep 19 4.03 4.69 -14.07
Annual Sep 18 6.00 6.93 -13.42
Quarterly Jun 21 8.60 3.84 123.96

Reference Information - Dividend Per Share

Last Actual (FY0): 2.40
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 2.84 2.90 2.74 2.87 3 -- -- --
Annual Sep 22 2.68 2.76 2.62 2.67 4 -- -- --
Annual Sep 21 3.77 7.52 2.51 2.53 4 -- -- --
Quarterly Mar 22 0.65 0.65 0.65 0.65 2 -- -- --
Quarterly Jun 22 0.65 0.65 0.65 0.65 2 -- -- --
Quarterly Sep 21 0.64 0.65 0.62 0.64 2 -- -- --
Quarterly Dec 21 0.65 0.65 0.65 0.65 2 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 20 2.40 2.36 1.69
Annual Sep 19 2.23 2.25 -0.79
Annual Sep 18 2.14 2.16 -1.08
Quarterly Jun 21 0.62 0.62 --
Quarterly Mar 21 0.62 0.62 --
Quarterly Dec 20 0.62 0.62 --
Quarterly Sep 20 0.62 0.62 --

Reference Information - EBIT

Last Actual (FY0): 602.00
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 782.90 827.00 709.80 798.60 5 -- 1 1.43
Annual Sep 22 713.55 757.10 649.00 709.20 8 -- 1 0.88
Annual Sep 21 748.75 764.00 734.70 746.80 8 1 -- -0.07
Quarterly Mar 22 399.83 484.80 343.23 394.20 5 -- -- 5.61
Quarterly Jun 22 359.63 402.50 325.40 350.20 5 -- -- 3.07
Quarterly Sep 21 -39.49 -31.00 -51.40 -40.50 7 -- 1 -0.64
Quarterly Dec 21 -16.78 9.80 -44.20 -15.48 5 -- -- -69.11

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Sep 20 602.00 614.28 -2.00
Annual Sep 19 422.90 427.65 -1.11
Annual Sep 18 351.70 364.27 -3.45
Quarterly Jun 21 303.40 269.81 12.45
Quarterly Mar 21 438.90 428.50 2.43
Quarterly Dec 20 43.80 -44.15 199.21
Quarterly Sep 20 9.10 19.74 -53.90

Reference Information - EBITDA

Last Actual (FY0): 766.60
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 916.44 989.00 822.30 926.60 5 -- 1 1.21
Annual Sep 22 848.25 886.50 804.70 851.45 8 -- 1 0.61
Annual Sep 21 901.96 919.00 875.00 908.80 7 1 -- 0.19
Quarterly Mar 22 419.50 516.60 345.86 420.10 6 -- -- 4.85
Quarterly Jun 22 390.37 434.30 344.57 395.65 6 -- -- 2.30
Quarterly Sep 21 -6.52 8.00 -23.60 -2.70 7 -- 1 15.76
Quarterly Dec 21 13.24 41.80 -12.40 12.77 6 -- -- -27.92

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Sep 20 766.60 753.57 1.73
Annual Sep 19 558.20 553.46 0.86
Annual Sep 18 482.00 473.54 1.79
Quarterly Jun 21 357.10 306.84 16.38
Quarterly Mar 21 478.90 463.25 3.38
Quarterly Dec 20 75.50 -9.57 850.66
Quarterly Sep 20 61.70 60.44 2.08

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 6.96
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 9.72 10.90 8.65 9.61 3 -- 1 6.46
Annual Sep 22 8.67 9.47 7.90 8.65 4 -- 2 1.77
Annual Sep 21 9.22 9.31 9.12 9.22 2 2 -- 1.60
Quarterly Mar 22 4.88 5.30 4.46 4.88 2 -- -- --
Quarterly Jun 22 4.86 5.25 4.46 4.86 2 -- -- --
Quarterly Sep 21 -0.78 -0.74 -0.84 -0.75 3 -- -- --
Quarterly Dec 21 -0.65 -0.65 -0.65 -0.65 2 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 20 6.96 6.89 1.06
Annual Sep 19 8.18 8.04 1.74
Annual Sep 18 1.12 3.39 -66.99
Quarterly Jun 21 3.94 3.60 9.55
Quarterly Mar 21 5.43 5.56 -2.40
Quarterly Dec 20 0.43 -0.63 168.80
Quarterly Sep 20 0.07 -0.05 120.00

Reference Information - Net Debt

Last Actual (FY0): 1,504.90
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 1,041.52 1,298.04 785.00 1,041.52 2 1 -- 182.24
Annual Sep 22 1,317.62 1,482.23 1,153.00 1,317.62 2 1 -- 471.35
Annual Sep 21 1,566.34 1,649.67 1,483.00 1,566.34 2 1 -- 1,207.08
Quarterly Mar 22 2,439.01 2,439.01 2,439.01 2,439.01 1 -- -- --
Quarterly Jun 22 2,145.32 2,145.32 2,145.32 2,145.32 1 -- -- --
Quarterly Sep 21 131.94 1,649.67 -1,385.80 131.94 2 -- -- --
Quarterly Dec 21 2,220.56 2,220.56 2,220.56 2,220.56 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Sep 20 1,504.90 1,563.00 -3.72
Annual Sep 19 1,632.80 -- --
Annual Sep 18 1,982.50 -- --
Quarterly Jun 21 2,127.40 403.68 427.00
Quarterly Mar 21 2,520.90 -1,400.00 280.06
Quarterly Dec 20 2,146.30 -- --
Quarterly Sep 20 1,504.90 -- --

Reference Information - Net Income

Last Actual (FY0): 411.70
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 553.58 611.70 496.20 547.00 5 -- 1 2.70
Annual Sep 22 489.04 536.30 447.40 486.10 8 -- 1 1.40
Annual Sep 21 525.74 531.70 514.40 527.52 8 1 -- 0.16
Quarterly Mar 22 292.09 366.10 252.04 287.00 5 -- -- 6.76
Quarterly Jun 22 272.81 304.00 249.10 264.00 5 -- -- 2.94
Quarterly Sep 21 -46.08 -41.40 -58.70 -44.40 7 -- 1 1.66
Quarterly Dec 21 -31.35 -10.00 -43.40 -36.67 5 -- -- -10.63

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Sep 20 411.70 409.13 0.63
Annual Sep 19 251.80 253.77 -0.78
Annual Sep 18 211.60 215.47 -1.79
Quarterly Jun 21 228.60 195.09 17.18
Quarterly Mar 21 322.30 314.26 2.56
Quarterly Dec 20 22.20 -43.52 151.01
Quarterly Sep 20 3.50 3.36 1.40

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 -- -- -- -- -- -- -- --
Annual Sep 22 -- -- -- -- -- -- -- --
Annual Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 57.74
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 40.82 43.73 37.90 40.82 2 -- -- --
Annual Sep 22 52.01 62.00 42.80 51.23 3 -- -- --
Annual Sep 21 69.58 73.90 64.70 70.13 3 -- -- --
Quarterly Mar 22 108.12 108.12 108.12 108.12 1 -- -- --
Quarterly Jun 22 103.63 103.63 103.63 103.63 1 -- -- --
Quarterly Sep 21 -24.93 -24.93 -24.93 -24.93 1 -- -- --
Quarterly Dec 21 -22.62 -22.62 -22.62 -22.62 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Sep 20 57.74 57.10 0.64
Annual Sep 19 46.51 58.98 -12.47
Annual Sep 18 41.44 35.68 5.76
Quarterly Jun 21 88.63 73.36 15.27

Reference Information - Sales

Last Actual (FY0): 4,131.60
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 5,114.00 5,359.09 4,969.60 4,989.00 5 -- 1 0.77
Annual Sep 22 4,796.64 4,986.98 4,532.50 4,808.70 8 -- 2 0.10
Annual Sep 21 4,879.08 4,918.00 4,837.00 4,882.21 8 1 1 -0.17
Quarterly Mar 22 1,727.67 1,812.48 1,622.00 1,736.38 6 -- -- 0.78
Quarterly Jun 22 1,648.14 1,749.17 1,467.80 1,698.55 6 -- -- 0.88
Quarterly Sep 21 707.56 731.00 682.00 701.50 7 -- 1 -0.14
Quarterly Dec 21 663.05 762.28 581.00 660.50 6 -- -- 1.39

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Sep 20 4,131.60 4,129.27 0.06
Annual Sep 19 3,156.00 3,109.83 1.48
Annual Sep 18 2,663.40 2,667.16 -0.14
Quarterly Jun 21 1,609.70 1,477.96 8.91
Quarterly Mar 21 1,828.80 1,732.33 5.57
Quarterly Dec 20 748.60 623.98 19.97
Quarterly Sep 20 890.30 889.14 0.13

Copyright Refinitiv