Analyst Estimates

Analyst Ratings

Mean Recommendation

2.00

Available Measures

Reference Information - Earnings Per Share
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
3.74 Sep 25 2.64 -18.26 4.46
Analyst Forecasts - Earnings Per Share
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 5.20 5.84 4.69 5.11 6 3 2 1.01
Annual Sep 27 4.73 5.00 4.09 4.77 8 4 2 0.43
Annual Sep 26 4.42 4.50 4.30 4.44 8 6 1 1.63
Quarterly Mar 27 4.64 4.89 4.40 4.67 5 2 3 -2.29
Quarterly Jun 27 2.84 2.99 2.52 2.92 5 4 1 6.65
Quarterly Sep 26 -2.21 -2.13 -2.39 -2.19 7 -- 7 -13.28
Quarterly Dec 26 -0.72 -0.53 -0.84 -0.74 5 3 2 1.10

Analyst Forecasts - Earnings Per Share

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
5.20
High:
5.84
Low:
4.69
Median:
5.11
# of Estimates:
6
Last Month Revisions
# Up:
3
# Down:
2
Mean % Change:
1.01
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
4.73
High:
5.00
Low:
4.09
Median:
4.77
# of Estimates:
8
Last Month Revisions
# Up:
4
# Down:
2
Mean % Change:
0.43
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
4.42
High:
4.50
Low:
4.30
Median:
4.44
# of Estimates:
8
Last Month Revisions
# Up:
6
# Down:
1
Mean % Change:
1.63
Fiscal Period:
Quarterly
Period Ending:
Mar 27
Mean:
4.64
High:
4.89
Low:
4.40
Median:
4.67
# of Estimates:
5
Last Month Revisions
# Up:
2
# Down:
3
Mean % Change:
-2.29
Fiscal Period:
Quarterly
Period Ending:
Jun 27
Mean:
2.84
High:
2.99
Low:
2.52
Median:
2.92
# of Estimates:
5
Last Month Revisions
# Up:
4
# Down:
1
Mean % Change:
6.65
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
-2.21
High:
-2.13
Low:
-2.39
Median:
-2.19
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
7
Mean % Change:
-13.28
Fiscal Period:
Quarterly
Period Ending:
Dec 26
Mean:
-0.72
High:
-0.53
Low:
-0.84
Median:
-0.74
# of Estimates:
5
Last Month Revisions
# Up:
3
# Down:
2
Mean % Change:
1.10
Actuals - Earnings Per Share
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 3.74 3.71 0.68
Annual Sep 24 2.29 2.69 -15.00
Annual Sep 23 1.21 1.09 10.91
Quarterly Jun 26 2.82 2.49 13.26
Quarterly Mar 26 4.53 4.02 12.60
Quarterly Dec 25 -0.77 -0.97 20.86
Quarterly Sep 25 -1.96 -1.99 1.58
Reference Information - Book Value Per Share
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
-6.19 Sep 25 -- -- --
Analyst Forecasts - Book Value Per Share
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 -3.84 -3.84 -3.84 -3.84 1 1 -- 8.35
Annual Sep 27 -3.73 -3.73 -3.73 -3.73 1 1 -- 8.58
Annual Sep 26 -5.22 -5.22 -5.22 -5.22 1 1 -- 2.79
Quarterly Mar 27 -2.94 -2.94 -2.94 -2.94 1 1 -- 5.77
Quarterly Jun 27 -0.82 -0.82 -0.82 -0.82 1 1 -- 33.33
Quarterly Sep 26 -5.20 -5.20 -5.20 -5.20 1 1 -- 2.80
Quarterly Dec 26 -6.93 -6.93 -6.93 -6.93 1 1 -- 2.26

Analyst Forecasts - Book Value Per Share

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
-3.84
High:
-3.84
Low:
-3.84
Median:
-3.84
# of Estimates:
1
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
8.35
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
-3.73
High:
-3.73
Low:
-3.73
Median:
-3.73
# of Estimates:
1
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
8.58
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
-5.22
High:
-5.22
Low:
-5.22
Median:
-5.22
# of Estimates:
1
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
2.79
Fiscal Period:
Quarterly
Period Ending:
Mar 27
Mean:
-2.94
High:
-2.94
Low:
-2.94
Median:
-2.94
# of Estimates:
1
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
5.77
Fiscal Period:
Quarterly
Period Ending:
Jun 27
Mean:
-0.82
High:
-0.82
Low:
-0.82
Median:
-0.82
# of Estimates:
1
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
33.33
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
-5.20
High:
-5.20
Low:
-5.20
Median:
-5.20
# of Estimates:
1
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
2.80
Fiscal Period:
Quarterly
Period Ending:
Dec 26
Mean:
-6.93
High:
-6.93
Low:
-6.93
Median:
-6.93
# of Estimates:
1
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
2.26
Actuals - Book Value Per Share
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 -6.19 -4.36 -42.01
Annual Sep 24 -6.87 -4.78 -43.81
Annual Sep 23 -4.76 -1.15 -313.91
Quarterly Jun 26 -3.59 -2.92 -22.81
Quarterly Mar 26 -4.92 -4.98 1.14
Quarterly Dec 25 -8.63 -7.55 -14.30
Quarterly Sep 25 -6.19 -4.34 -42.67
Reference Information - Cash Flow Per Share
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
6.33 Sep 25 -- -- --
Analyst Forecasts - Cash Flow Per Share
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 6.97 7.04 6.89 6.97 2 -- 2 -1.55
Annual Sep 27 6.33 6.34 6.32 6.33 2 1 -- 1.44
Annual Sep 26 6.33 6.91 5.75 6.33 2 2 -- 4.63
Quarterly Mar 27 5.11 5.11 5.11 5.11 1 1 -- 0.20
Quarterly Jun 27 3.32 3.32 3.32 3.32 1 1 -- 7.10
Quarterly Sep 26 -1.86 -1.86 -1.86 -1.86 1 -- 1 -16.25
Quarterly Dec 26 -0.47 -0.47 -0.47 -0.47 1 -- 1 -2.17

Analyst Forecasts - Cash Flow Per Share

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
6.97
High:
7.04
Low:
6.89
Median:
6.97
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
2
Mean % Change:
-1.55
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
6.33
High:
6.34
Low:
6.32
Median:
6.33
# of Estimates:
2
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
1.44
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
6.33
High:
6.91
Low:
5.75
Median:
6.33
# of Estimates:
2
Last Month Revisions
# Up:
2
# Down:
--
Mean % Change:
4.63
Fiscal Period:
Quarterly
Period Ending:
Mar 27
Mean:
5.11
High:
5.11
Low:
5.11
Median:
5.11
# of Estimates:
1
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
0.20
Fiscal Period:
Quarterly
Period Ending:
Jun 27
Mean:
3.32
High:
3.32
Low:
3.32
Median:
3.32
# of Estimates:
1
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
7.10
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
-1.86
High:
-1.86
Low:
-1.86
Median:
-1.86
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-16.25
Fiscal Period:
Quarterly
Period Ending:
Dec 26
Mean:
-0.47
High:
-0.47
Low:
-0.47
Median:
-0.47
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-2.17
Actuals - Cash Flow Per Share
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 6.33 5.67 11.64
Annual Sep 24 11.75 7.60 54.61
Annual Sep 23 9.41 6.55 43.77
Quarterly Jun 26 5.84 2.78 110.04
Quarterly Mar 26 3.72 4.37 -14.90
Quarterly Dec 25 -6.39 -0.54 -1,083.33
Quarterly Sep 25 3.04 -1.57 293.63
Reference Information - Dividend Per Share
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
2.64 Sep 25 -- -- --
Analyst Forecasts - Dividend Per Share
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 2.76 2.81 2.64 2.79 4 -- 1 -1.25
Annual Sep 27 2.70 2.78 2.64 2.67 3 -- 1 -1.70
Annual Sep 26 2.67 2.74 2.64 2.64 3 -- 1 -0.37
Quarterly Mar 27 0.68 0.69 0.66 0.68 2 -- 1 -2.17
Quarterly Jun 27 0.68 0.69 0.66 0.68 2 -- 1 -2.17
Quarterly Sep 26 0.68 0.70 0.66 0.68 2 -- 1 -2.16
Quarterly Dec 26 0.68 0.69 0.66 0.68 2 -- 1 -2.17

Analyst Forecasts - Dividend Per Share

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
2.76
High:
2.81
Low:
2.64
Median:
2.79
# of Estimates:
4
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-1.25
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
2.70
High:
2.78
Low:
2.64
Median:
2.67
# of Estimates:
3
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-1.70
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
2.67
High:
2.74
Low:
2.64
Median:
2.64
# of Estimates:
3
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-0.37
Fiscal Period:
Quarterly
Period Ending:
Mar 27
Mean:
0.68
High:
0.69
Low:
0.66
Median:
0.68
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-2.17
Fiscal Period:
Quarterly
Period Ending:
Jun 27
Mean:
0.68
High:
0.69
Low:
0.66
Median:
0.68
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-2.17
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
0.68
High:
0.70
Low:
0.66
Median:
0.68
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-2.16
Fiscal Period:
Quarterly
Period Ending:
Dec 26
Mean:
0.68
High:
0.69
Low:
0.66
Median:
0.68
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-2.17
Actuals - Dividend Per Share
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 2.64 2.66 -0.75
Annual Sep 24 2.64 2.67 -1.00
Annual Sep 23 2.64 2.65 -0.50
Quarterly Jun 26 0.66 0.68 -2.94
Quarterly Mar 26 0.66 0.68 -2.94
Quarterly Dec 25 0.66 0.68 -2.94
Quarterly Sep 25 0.66 0.68 -2.22
Reference Information - EBIT
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
442.30 Sep 25 -- -- --
Analyst Forecasts - EBIT
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 525.35 554.00 463.00 531.00 6 1 5 -0.49
Annual Sep 27 501.92 541.00 436.00 507.43 8 3 5 0.03
Annual Sep 26 474.37 523.00 447.00 472.75 8 3 5 0.26
Quarterly Mar 27 417.65 429.00 401.00 421.00 5 1 4 -2.36
Quarterly Jun 27 236.67 242.60 232.00 236.00 5 4 1 2.47
Quarterly Sep 26 -132.08 -120.00 -146.00 -131.00 7 -- 7 -6.75
Quarterly Dec 26 -21.26 -15.40 -28.60 -20.00 5 2 3 -2.13

Analyst Forecasts - EBIT

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
525.35
High:
554.00
Low:
463.00
Median:
531.00
# of Estimates:
6
Last Month Revisions
# Up:
1
# Down:
5
Mean % Change:
-0.49
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
501.92
High:
541.00
Low:
436.00
Median:
507.43
# of Estimates:
8
Last Month Revisions
# Up:
3
# Down:
5
Mean % Change:
0.03
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
474.37
High:
523.00
Low:
447.00
Median:
472.75
# of Estimates:
8
Last Month Revisions
# Up:
3
# Down:
5
Mean % Change:
0.26
Fiscal Period:
Quarterly
Period Ending:
Mar 27
Mean:
417.65
High:
429.00
Low:
401.00
Median:
421.00
# of Estimates:
5
Last Month Revisions
# Up:
1
# Down:
4
Mean % Change:
-2.36
Fiscal Period:
Quarterly
Period Ending:
Jun 27
Mean:
236.67
High:
242.60
Low:
232.00
Median:
236.00
# of Estimates:
5
Last Month Revisions
# Up:
4
# Down:
1
Mean % Change:
2.47
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
-132.08
High:
-120.00
Low:
-146.00
Median:
-131.00
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
7
Mean % Change:
-6.75
Fiscal Period:
Quarterly
Period Ending:
Dec 26
Mean:
-21.26
High:
-15.40
Low:
-28.60
Median:
-20.00
# of Estimates:
5
Last Month Revisions
# Up:
2
# Down:
3
Mean % Change:
-2.13
Actuals - EBIT
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 442.30 434.96 1.69
Annual Sep 24 355.10 364.21 -2.50
Annual Sep 23 291.70 265.45 9.89
Quarterly Jun 26 217.90 214.99 1.35
Quarterly Mar 26 404.00 366.56 10.21
Quarterly Dec 25 -18.70 -38.30 51.17
Quarterly Sep 25 -112.20 -120.55 6.92
Reference Information - EBITDA
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
581.10 Sep 25 -- -- --
Analyst Forecasts - EBITDA
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 643.25 680.80 620.00 630.47 5 2 2 -2.94
Annual Sep 27 607.20 628.00 593.00 602.80 7 3 4 -2.99
Annual Sep 26 588.66 603.00 569.34 589.30 6 1 5 -1.29
Quarterly Mar 27 446.45 458.00 430.00 448.90 4 -- 4 -2.91
Quarterly Jun 27 268.36 288.00 257.00 264.21 4 3 1 1.60
Quarterly Sep 26 -100.53 -86.70 -117.36 -99.55 6 2 4 -5.55
Quarterly Dec 26 -1.78 10.10 -12.00 -2.60 4 1 2 -190.71

Analyst Forecasts - EBITDA

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
643.25
High:
680.80
Low:
620.00
Median:
630.47
# of Estimates:
5
Last Month Revisions
# Up:
2
# Down:
2
Mean % Change:
-2.94
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
607.20
High:
628.00
Low:
593.00
Median:
602.80
# of Estimates:
7
Last Month Revisions
# Up:
3
# Down:
4
Mean % Change:
-2.99
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
588.66
High:
603.00
Low:
569.34
Median:
589.30
# of Estimates:
6
Last Month Revisions
# Up:
1
# Down:
5
Mean % Change:
-1.29
Fiscal Period:
Quarterly
Period Ending:
Mar 27
Mean:
446.45
High:
458.00
Low:
430.00
Median:
448.90
# of Estimates:
4
Last Month Revisions
# Up:
--
# Down:
4
Mean % Change:
-2.91
Fiscal Period:
Quarterly
Period Ending:
Jun 27
Mean:
268.36
High:
288.00
Low:
257.00
Median:
264.21
# of Estimates:
4
Last Month Revisions
# Up:
3
# Down:
1
Mean % Change:
1.60
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
-100.53
High:
-86.70
Low:
-117.36
Median:
-99.55
# of Estimates:
6
Last Month Revisions
# Up:
2
# Down:
4
Mean % Change:
-5.55
Fiscal Period:
Quarterly
Period Ending:
Dec 26
Mean:
-1.78
High:
10.10
Low:
-12.00
Median:
-2.60
# of Estimates:
4
Last Month Revisions
# Up:
1
# Down:
2
Mean % Change:
-190.71
Actuals - EBITDA
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 581.10 578.48 0.45
Annual Sep 24 510.10 537.26 -5.05
Annual Sep 23 446.90 407.64 9.63
Quarterly Jun 26 246.30 250.55 -1.69
Quarterly Mar 26 437.40 399.23 9.56
Quarterly Dec 25 3.00 -11.12 126.99
Quarterly Sep 25 -81.60 -84.67 3.63
Reference Information - GAAP Earnings Per Share
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
2.47 Sep 25 -- -- --
Analyst Forecasts - GAAP Earnings Per Share
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 5.00 5.11 4.69 5.10 4 2 2 1.27
Annual Sep 27 4.69 5.00 4.09 4.76 5 3 1 2.09
Annual Sep 26 2.14 3.06 1.66 1.69 3 1 2 -17.18
Quarterly Mar 27 4.64 4.67 4.57 4.67 3 2 -- -0.50
Quarterly Jun 27 2.95 2.99 2.92 2.95 3 2 -- 10.34
Quarterly Sep 26 -2.16 -2.13 -2.19 -2.16 4 -- 3 -13.70
Quarterly Dec 26 -0.77 -0.70 -0.84 -0.78 3 2 -- 0.85

Analyst Forecasts - GAAP Earnings Per Share

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
5.00
High:
5.11
Low:
4.69
Median:
5.10
# of Estimates:
4
Last Month Revisions
# Up:
2
# Down:
2
Mean % Change:
1.27
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
4.69
High:
5.00
Low:
4.09
Median:
4.76
# of Estimates:
5
Last Month Revisions
# Up:
3
# Down:
1
Mean % Change:
2.09
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
2.14
High:
3.06
Low:
1.66
Median:
1.69
# of Estimates:
3
Last Month Revisions
# Up:
1
# Down:
2
Mean % Change:
-17.18
Fiscal Period:
Quarterly
Period Ending:
Mar 27
Mean:
4.64
High:
4.67
Low:
4.57
Median:
4.67
# of Estimates:
3
Last Month Revisions
# Up:
2
# Down:
--
Mean % Change:
-0.50
Fiscal Period:
Quarterly
Period Ending:
Jun 27
Mean:
2.95
High:
2.99
Low:
2.92
Median:
2.95
# of Estimates:
3
Last Month Revisions
# Up:
2
# Down:
--
Mean % Change:
10.34
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
-2.16
High:
-2.13
Low:
-2.19
Median:
-2.16
# of Estimates:
4
Last Month Revisions
# Up:
--
# Down:
3
Mean % Change:
-13.70
Fiscal Period:
Quarterly
Period Ending:
Dec 26
Mean:
-0.77
High:
-0.70
Low:
-0.84
Median:
-0.78
# of Estimates:
3
Last Month Revisions
# Up:
2
# Down:
--
Mean % Change:
0.85
Actuals - GAAP Earnings Per Share
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 2.47 3.13 -21.15
Annual Sep 24 -0.61 1.67 -136.45
Annual Sep 23 -6.79 -1.31 -419.64
Quarterly Jun 26 1.90 2.49 -23.69
Quarterly Mar 26 4.04 4.00 0.94
Quarterly Dec 25 -2.16 -0.92 -134.78
Quarterly Sep 25 -2.63 -1.97 -33.33
Reference Information - Net Debt
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
2,069.80 Sep 25 -- -- --
Analyst Forecasts - Net Debt
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 1,846.22 1,846.22 1,846.22 1,846.22 1 -- 1 -1.87
Annual Sep 27 1,879.84 1,879.84 1,879.84 1,879.84 1 -- 1 -1.69
Annual Sep 26 1,964.41 1,964.41 1,964.41 1,964.41 1 -- 1 -0.70
Quarterly Mar 27 2,092.04 2,092.04 2,092.04 2,092.04 1 -- 1 -9.21
Quarterly Jun 27 1,997.65 1,997.65 1,997.65 1,997.65 1 1 -- 1.30
Quarterly Sep 26 1,964.41 1,964.41 1,964.41 1,964.41 1 -- 1 -0.70
Quarterly Dec 26 2,073.74 2,073.74 2,073.74 2,073.74 1 -- 1 -9.50

Analyst Forecasts - Net Debt

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
1,846.22
High:
1,846.22
Low:
1,846.22
Median:
1,846.22
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-1.87
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
1,879.84
High:
1,879.84
Low:
1,879.84
Median:
1,879.84
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-1.69
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
1,964.41
High:
1,964.41
Low:
1,964.41
Median:
1,964.41
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-0.70
Fiscal Period:
Quarterly
Period Ending:
Mar 27
Mean:
2,092.04
High:
2,092.04
Low:
2,092.04
Median:
2,092.04
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-9.21
Fiscal Period:
Quarterly
Period Ending:
Jun 27
Mean:
1,997.65
High:
1,997.65
Low:
1,997.65
Median:
1,997.65
# of Estimates:
1
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
1.30
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
1,964.41
High:
1,964.41
Low:
1,964.41
Median:
1,964.41
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-0.70
Fiscal Period:
Quarterly
Period Ending:
Dec 26
Mean:
2,073.74
High:
2,073.74
Low:
2,073.74
Median:
2,073.74
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-9.50
Actuals - Net Debt
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 2,069.80 2,020.35 2.45
Annual Sep 24 2,155.20 2,184.39 -1.34
Annual Sep 23 2,577.80 2,580.73 -0.11
Quarterly Jun 26 2,085.60 2,048.86 1.79
Quarterly Mar 26 2,341.60 2,042.59 14.64
Quarterly Dec 25 2,520.20 2,098.72 20.08
Quarterly Sep 25 2,069.80 2,020.35 2.45
Reference Information - Net Income
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
219.60 Sep 25 -- -- --
Analyst Forecasts - Net Income
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 296.68 316.00 253.00 301.00 6 3 3 -0.47
Annual Sep 27 277.92 295.80 230.00 282.43 8 3 4 0.40
Annual Sep 26 259.64 263.60 251.70 262.15 8 7 1 1.44
Quarterly Mar 27 275.70 286.00 260.00 276.28 5 1 4 -2.24
Quarterly Jun 27 168.30 180.80 147.00 171.92 5 4 1 6.60
Quarterly Sep 26 -129.52 -126.60 -138.40 -128.00 7 -- 7 -13.70
Quarterly Dec 26 -42.45 -31.00 -50.60 -43.00 5 3 2 1.30

Analyst Forecasts - Net Income

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
296.68
High:
316.00
Low:
253.00
Median:
301.00
# of Estimates:
6
Last Month Revisions
# Up:
3
# Down:
3
Mean % Change:
-0.47
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
277.92
High:
295.80
Low:
230.00
Median:
282.43
# of Estimates:
8
Last Month Revisions
# Up:
3
# Down:
4
Mean % Change:
0.40
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
259.64
High:
263.60
Low:
251.70
Median:
262.15
# of Estimates:
8
Last Month Revisions
# Up:
7
# Down:
1
Mean % Change:
1.44
Fiscal Period:
Quarterly
Period Ending:
Mar 27
Mean:
275.70
High:
286.00
Low:
260.00
Median:
276.28
# of Estimates:
5
Last Month Revisions
# Up:
1
# Down:
4
Mean % Change:
-2.24
Fiscal Period:
Quarterly
Period Ending:
Jun 27
Mean:
168.30
High:
180.80
Low:
147.00
Median:
171.92
# of Estimates:
5
Last Month Revisions
# Up:
4
# Down:
1
Mean % Change:
6.60
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
-129.52
High:
-126.60
Low:
-138.40
Median:
-128.00
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
7
Mean % Change:
-13.70
Fiscal Period:
Quarterly
Period Ending:
Dec 26
Mean:
-42.45
High:
-31.00
Low:
-50.60
Median:
-43.00
# of Estimates:
5
Last Month Revisions
# Up:
3
# Down:
2
Mean % Change:
1.30
Actuals - Net Income
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 219.60 216.10 1.62
Annual Sep 24 132.00 156.25 -15.52
Annual Sep 23 68.10 61.16 11.34
Quarterly Jun 26 166.90 147.43 13.21
Quarterly Mar 26 267.80 235.27 13.82
Quarterly Dec 25 -44.60 -56.61 21.22
Quarterly Sep 25 -113.10 -116.45 2.88
Reference Information - Operating Profit
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
-- -- -- --
Analyst Forecasts - Operating Profit
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 -- -- -- -- -- -- -- --
Annual Sep 27 -- -- -- -- -- -- -- --
Annual Sep 26 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --

Analyst Forecasts - Operating Profit

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
--
High:
--
Low:
--
Median:
--
# of Estimates:
--
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
--
High:
--
Low:
--
Median:
--
# of Estimates:
--
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
--
High:
--
Low:
--
Median:
--
# of Estimates:
--
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Jun 27
Mean:
--
High:
--
Low:
--
Median:
--
# of Estimates:
--
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Mar 27
Mean:
--
High:
--
Low:
--
Median:
--
# of Estimates:
--
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Dec 26
Mean:
--
High:
--
Low:
--
Median:
--
# of Estimates:
--
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
--
High:
--
Low:
--
Median:
--
# of Estimates:
--
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Actuals - Operating Profit
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Reference Information - Return On Equity
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
-13.27 Sep 25 -- -- --
Analyst Forecasts - Return On Equity
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 -164.47 -33.40 -339.10 -142.69 4 -- -- 3.54
Annual Sep 27 -99.22 -37.70 -164.30 -97.45 4 -- -- -0.22
Annual Sep 26 -69.41 -40.90 -86.70 -75.01 4 -- -- -2.54
Quarterly Mar 27 -483.94 -483.94 -483.94 -483.94 1 -- -- -2.56
Quarterly Jun 27 -709.85 -709.85 -709.85 -709.85 1 -- -- -34.58
Quarterly Sep 26 154.45 154.45 154.45 154.45 1 -- -- 14.63
Quarterly Dec 26 37.84 37.84 37.84 37.84 1 -- -- -0.42

Analyst Forecasts - Return On Equity

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
-164.47
High:
-33.40
Low:
-339.10
Median:
-142.69
# of Estimates:
4
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
3.54
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
-99.22
High:
-37.70
Low:
-164.30
Median:
-97.45
# of Estimates:
4
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
-0.22
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
-69.41
High:
-40.90
Low:
-86.70
Median:
-75.01
# of Estimates:
4
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
-2.54
Fiscal Period:
Quarterly
Period Ending:
Mar 27
Mean:
-483.94
High:
-483.94
Low:
-483.94
Median:
-483.94
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
-2.56
Fiscal Period:
Quarterly
Period Ending:
Jun 27
Mean:
-709.85
High:
-709.85
Low:
-709.85
Median:
-709.85
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
-34.58
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
154.45
High:
154.45
Low:
154.45
Median:
154.45
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
14.63
Fiscal Period:
Quarterly
Period Ending:
Dec 26
Mean:
37.84
High:
37.84
Low:
37.84
Median:
37.84
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
-0.42
Actuals - Return On Equity
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 -13.27 -62.99 49.72
Annual Sep 24 -40.13 -42.65 2.52
Annual Sep 23 -113.88 128.32 -242.20
Quarterly Jun 26 -351.60 -335.75 -15.85
Quarterly Mar 26 -272.19 -324.80 52.61
Quarterly Dec 25 41.58 46.89 -5.31
Quarterly Sep 25 1.71 138.34 -136.63
Reference Information - Sales
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
3,413.10 Sep 25 -- -- --
Analyst Forecasts - Sales
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 3,461.79 3,620.24 3,398.00 3,436.76 6 -- 5 -1.24
Annual Sep 27 3,360.55 3,391.40 3,314.00 3,361.90 8 -- 8 -1.38
Annual Sep 26 3,289.86 3,298.00 3,274.00 3,290.62 8 -- 8 -0.95
Quarterly Mar 27 1,488.56 1,500.00 1,475.70 1,489.00 5 1 4 -0.84
Quarterly Jun 27 1,201.93 1,207.30 1,195.50 1,205.00 5 2 3 -0.81
Quarterly Sep 26 306.10 312.00 301.00 306.00 7 -- 7 -9.88
Quarterly Dec 26 363.25 368.06 361.00 361.70 5 1 4 -0.60

Analyst Forecasts - Sales

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
3,461.79
High:
3,620.24
Low:
3,398.00
Median:
3,436.76
# of Estimates:
6
Last Month Revisions
# Up:
--
# Down:
5
Mean % Change:
-1.24
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
3,360.55
High:
3,391.40
Low:
3,314.00
Median:
3,361.90
# of Estimates:
8
Last Month Revisions
# Up:
--
# Down:
8
Mean % Change:
-1.38
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
3,289.86
High:
3,298.00
Low:
3,274.00
Median:
3,290.62
# of Estimates:
8
Last Month Revisions
# Up:
--
# Down:
8
Mean % Change:
-0.95
Fiscal Period:
Quarterly
Period Ending:
Mar 27
Mean:
1,488.56
High:
1,500.00
Low:
1,475.70
Median:
1,489.00
# of Estimates:
5
Last Month Revisions
# Up:
1
# Down:
4
Mean % Change:
-0.84
Fiscal Period:
Quarterly
Period Ending:
Jun 27
Mean:
1,201.93
High:
1,207.30
Low:
1,195.50
Median:
1,205.00
# of Estimates:
5
Last Month Revisions
# Up:
2
# Down:
3
Mean % Change:
-0.81
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
306.10
High:
312.00
Low:
301.00
Median:
306.00
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
7
Mean % Change:
-9.88
Fiscal Period:
Quarterly
Period Ending:
Dec 26
Mean:
363.25
High:
368.06
Low:
361.00
Median:
361.70
# of Estimates:
5
Last Month Revisions
# Up:
1
# Down:
4
Mean % Change:
-0.60
Actuals - Sales
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 3,413.10 3,409.45 0.11
Annual Sep 24 3,552.70 3,541.31 0.32
Annual Sep 23 3,551.30 3,509.02 1.20
Quarterly Jun 26 1,172.10 1,172.58 -0.04
Quarterly Mar 26 1,459.50 1,405.06 3.87
Quarterly Dec 25 354.40 358.43 -1.12
Quarterly Sep 25 387.40 396.76 -2.36

Source: LSEG