Analyst Estimates

Analyst Estimates

Glossary

Analyst Ratings

Mean Recommendation:

2.50

Sell

Strong Buy

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 5.01 6.16 3.84 4.93 6 2 1 7.45
Annual Sep 25 3.98 5.16 3.43 3.89 10 4 -- 7.04
Annual Sep 24 2.80 3.27 2.62 2.71 10 4 1 4.03
Quarterly Mar 25 3.83 4.43 3.23 3.86 6 3 -- 7.74
Quarterly Jun 24 2.16 2.54 1.82 2.16 7 -- 4 -3.07
Quarterly Sep 24 -1.35 -0.86 -1.61 -1.39 7 4 -- -0.75
Quarterly Dec 24 -1.20 -1.03 -1.30 -1.24 6 2 -- 1.51

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 23 1.21 1.09 10.91
Annual Sep 22 4.10 4.14 -1.07
Annual Sep 21 9.23 9.17 0.71
Quarterly Mar 24 3.69 3.40 8.53
Quarterly Dec 23 -1.45 -1.53 5.05
Quarterly Sep 23 -2.77 -2.88 3.90
Quarterly Jun 23 1.17 1.45 -19.22

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 3.62 3.62 3.62 3.62 1 1 -- 119.39
Annual Sep 25 0.18 0.18 0.18 0.18 1 1 -- 117.14
Annual Sep 24 -3.26 -3.26 -3.26 -3.26 1 1 -- 13.98
Quarterly Mar 25 -0.30 -0.30 -0.30 -0.30 1 1 -- 80.65
Quarterly Jun 24 -1.40 -1.40 -1.40 -1.40 1 1 -- 22.65
Quarterly Sep 24 -3.25 -3.25 -3.25 -3.25 1 1 -- 14.02
Quarterly Dec 24 -4.77 -4.77 -4.77 -4.77 1 1 -- 11.67

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 23 -4.76 -1.15 -313.91
Annual Sep 22 2.67 5.08 -47.52
Annual Sep 21 18.16 14.36 26.46
Quarterly Mar 24 -4.43 -3.19 -38.73
Quarterly Dec 23 -6.80 -6.33 -7.42
Quarterly Sep 23 -4.76 -1.15 -313.91
Quarterly Jun 23 2.38 3.17 -24.92

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 7.71 7.74 7.68 7.71 2 1 -- 9.99
Annual Sep 25 7.09 7.43 6.74 7.09 2 2 -- 15.48
Annual Sep 24 7.92 11.00 4.84 7.92 2 2 -- 11.47
Quarterly Mar 25 4.89 4.89 4.89 4.89 1 1 -- 14.52
Quarterly Jun 24 2.99 2.99 2.99 2.99 1 -- 1 -4.17
Quarterly Sep 24 -1.06 -1.06 -1.06 -1.06 1 1 -- 10.17
Quarterly Dec 24 -0.68 -0.68 -0.68 -0.68 1 1 -- 12.82

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 23 9.41 6.55 43.77
Annual Sep 22 -2.30 3.18 -172.44
Annual Sep 21 4.75 9.31 -48.98
Quarterly Dec 23 -6.05 -0.86 -603.49
Quarterly Sep 23 9.52 -2.50 480.76
Quarterly Jun 23 9.94 1.77 461.53

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 2.93 3.19 2.64 2.95 3 -- -- -4.67
Annual Sep 25 2.82 3.02 2.64 2.81 3 -- -- --
Annual Sep 24 2.71 2.82 2.64 2.67 3 -- -- --
Quarterly Mar 25 0.73 0.76 0.69 0.73 2 -- -- --
Quarterly Jun 24 0.69 0.72 0.66 0.69 2 -- -- --
Quarterly Sep 24 0.71 0.72 0.69 0.71 2 -- -- --
Quarterly Dec 24 0.73 0.76 0.69 0.73 2 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 23 2.64 2.65 -0.50
Annual Sep 22 2.64 2.70 -2.29
Quarterly Dec 23 0.66 0.69 -4.35
Quarterly Sep 23 0.66 0.67 -1.49
Quarterly Jun 23 0.66 0.67 -1.49

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 562.80 594.50 505.70 575.50 4 2 -- 2.27
Annual Sep 25 480.99 555.30 435.00 481.80 8 3 1 1.24
Annual Sep 24 410.35 467.00 382.70 398.60 8 2 2 0.67
Quarterly Mar 25 368.53 403.24 317.20 374.30 5 3 -- 4.33
Quarterly Jun 24 196.67 226.47 169.40 196.00 7 -- 4 -4.25
Quarterly Sep 24 -64.12 -28.70 -85.00 -65.90 7 2 -- -4.54
Quarterly Dec 24 -52.19 -45.00 -63.80 -53.10 5 1 -- 0.92

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Sep 23 291.70 265.45 9.89
Annual Sep 22 418.20 423.84 -1.33
Annual Sep 21 752.10 746.80 0.71
Quarterly Mar 24 349.10 329.83 5.84
Quarterly Dec 23 -60.20 -70.31 14.38
Quarterly Sep 23 -143.70 -169.53 15.24
Quarterly Jun 23 111.80 146.40 -23.63

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 687.22 707.00 668.20 686.84 4 1 1 0.33
Annual Sep 25 620.86 643.50 595.00 618.50 8 2 2 1.31
Annual Sep 24 554.35 573.00 530.13 552.25 8 3 1 2.17
Quarterly Mar 25 399.46 430.80 361.99 408.70 6 3 -- 2.52
Quarterly Jun 24 237.37 250.00 214.40 239.10 6 -- 3 -5.24
Quarterly Sep 24 -26.20 16.30 -45.96 -29.80 6 2 2 9.03
Quarterly Dec 24 -17.96 -0.33 -33.90 -20.35 6 2 -- 8.58

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Sep 23 446.90 407.64 9.63
Annual Sep 22 557.90 550.97 1.26
Annual Sep 21 902.60 901.30 0.14
Quarterly Mar 24 396.30 368.13 7.65
Quarterly Dec 23 -25.80 -32.89 21.54
Quarterly Sep 23 -106.10 -139.95 24.19
Quarterly Jun 23 127.00 180.54 -29.65

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 5.40 6.16 4.52 5.45 4 1 1 6.62
Annual Sep 25 4.29 5.16 3.87 4.00 5 1 -- 5.24
Annual Sep 24 2.95 3.54 2.68 2.78 4 1 -- 2.43
Quarterly Mar 25 4.05 4.43 3.77 3.95 3 2 -- 7.62
Quarterly Jun 24 2.26 2.54 2.12 2.18 4 -- 2 -5.12
Quarterly Sep 24 -1.47 -1.39 -1.62 -1.43 4 2 -- 0.79
Quarterly Dec 24 -1.21 -1.03 -1.30 -1.29 3 2 -- 2.95

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 23 -6.79 -1.31 -419.64
Annual Sep 22 -7.88 -5.89 -33.73
Annual Sep 21 9.20 9.22 -0.16
Quarterly Mar 24 2.74 3.49 -21.49
Quarterly Dec 23 -1.42 -1.45 2.31
Quarterly Sep 23 -8.33 -2.97 -180.71
Quarterly Jun 23 0.77 1.59 -51.42

Reference Information - Net Asset Value

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 88.00 90.00 86.00 88.00 2 -- -- -2.22
Annual Sep 25 -74.50 -55.00 -94.00 -74.50 2 -- 1 -3.47
Annual Sep 24 -164.50 -126.00 -203.00 -164.50 2 -- 1 -8.22
Quarterly Jun 24 -84.00 -84.00 -84.00 -84.00 1 -- -- --
Quarterly Sep 24 -203.00 -203.00 -203.00 -203.00 1 -- -- --

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual Sep 23 -267.30 -47.00 -468.72
Annual Sep 22 147.70 383.00 -61.44
Annual Sep 21 1,013.30 816.50 24.10
Quarterly Mar 24 -250.90 -179.00 -40.17
Quarterly Sep 23 -267.30 -47.00 -468.72
Quarterly Jun 23 134.80 209.00 -35.50

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 1,658.06 1,658.06 1,658.06 1,658.06 1 -- 1 -1.25
Annual Sep 25 1,916.10 1,916.10 1,916.10 1,916.10 1 1 -- 1.04
Annual Sep 24 2,143.82 2,143.82 2,143.82 2,143.82 1 1 -- 3.04
Quarterly Mar 25 2,033.78 2,033.78 2,033.78 2,033.78 1 -- 1 -8.27
Quarterly Jun 24 2,250.19 2,250.19 2,250.19 2,250.19 1 -- 1 -1.00
Quarterly Sep 24 2,143.82 2,143.82 2,143.82 2,143.82 1 1 -- 3.04
Quarterly Dec 24 2,416.69 2,416.69 2,416.69 2,416.69 1 -- 1 -10.33

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Sep 23 2,577.80 2,580.73 -0.11
Annual Sep 22 2,883.70 2,932.86 -1.68
Annual Sep 21 2,050.40 1,568.35 30.74
Quarterly Mar 24 2,753.20 2,326.65 18.33
Quarterly Dec 23 3,013.10 2,492.00 20.91
Quarterly Sep 23 2,577.80 2,580.73 -0.11
Quarterly Jun 23 3,052.10 2,740.38 11.38

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 313.10 358.09 267.30 313.50 4 1 1 5.89
Annual Sep 25 233.03 300.64 195.60 226.45 8 2 2 3.72
Annual Sep 24 162.26 189.77 149.60 156.79 8 4 -- 3.71
Quarterly Mar 25 229.18 258.12 189.10 231.90 5 3 -- 5.27
Quarterly Jun 24 124.46 148.14 103.90 123.10 7 -- 4 -3.48
Quarterly Sep 24 -77.74 -47.70 -92.00 -80.30 7 3 -- -0.55
Quarterly Dec 24 -70.19 -59.67 -76.30 -72.00 5 2 -- 1.85

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Sep 23 68.10 61.16 11.34
Annual Sep 22 230.00 232.36 -1.01
Annual Sep 21 527.70 524.07 0.69
Quarterly Mar 24 211.90 195.24 8.53
Quarterly Dec 23 -82.20 -86.60 5.09
Quarterly Sep 23 -155.40 -162.25 4.22
Quarterly Jun 23 66.00 83.64 -21.09

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 -125.10 -125.10 -125.10 -125.10 1 -- -- --
Annual Sep 25 -119.20 -119.20 -119.20 -119.20 1 -- 1 -1.02

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 1,097.09 1,860.77 333.40 1,097.09 2 -- -- --
Annual Sep 25 -256.20 -171.30 -408.00 -189.31 3 -- -- 0.38
Annual Sep 24 -98.59 -66.08 -160.70 -69.00 3 -- -- 0.40
Quarterly Mar 25 -591.64 -591.64 -591.64 -591.64 1 -- -- --
Quarterly Jun 24 3,889.06 3,889.06 3,889.06 3,889.06 1 -- -- --
Quarterly Sep 24 147.26 147.26 147.26 147.26 1 -- -- --
Quarterly Dec 24 160.70 160.70 160.70 160.70 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Sep 23 -113.88 128.32 -242.20
Annual Sep 22 39.62 12.68 26.94
Annual Sep 21 61.50 69.33 -7.83
Quarterly Dec 23 25.19 -51.74 76.93
Quarterly Jun 23 48.48 102.52 -54.04

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 3,789.04 3,904.00 3,660.00 3,796.08 4 -- 2 -0.48
Annual Sep 25 3,707.63 3,883.00 3,540.20 3,724.28 8 1 3 -0.15
Annual Sep 24 3,614.92 3,758.00 3,473.10 3,635.25 8 1 3 -0.03
Quarterly Mar 25 1,512.07 1,548.00 1,483.90 1,510.95 6 3 -- 1.10
Quarterly Jun 24 1,234.96 1,346.00 1,131.00 1,232.89 7 -- 5 -1.13
Quarterly Sep 24 468.00 553.09 369.00 472.80 7 -- 3 -4.86
Quarterly Dec 24 419.43 432.00 400.99 420.54 6 -- 1 -0.73

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Sep 23 3,551.30 3,509.02 1.20
Annual Sep 22 3,924.10 3,951.62 -0.70
Annual Sep 21 4,925.00 4,859.25 1.35
Quarterly Mar 24 1,525.40 1,497.09 1.89
Quarterly Dec 23 410.40 412.83 -0.59
Quarterly Sep 23 374.50 332.16 12.75
Quarterly Jun 23 1,118.70 1,157.43 -3.35

Copyright Refinitiv

Financial Information