Analyst Estimates

Analyst Estimates

Glossary

Analyst Ratings

Mean Recommendation:

2.20

Sell

Strong Buy

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 4.76 5.63 3.75 4.83 4 -- 1 --
Annual Sep 25 3.82 4.35 3.36 3.75 9 1 5 -11.34
Annual Sep 24 2.67 3.01 2.34 2.68 9 1 8 -14.20
Quarterly Mar 24 3.31 4.13 2.81 3.32 7 -- 6 -10.05
Quarterly Jun 24 2.10 2.59 1.73 2.12 7 3 3 6.47
Quarterly Sep 24 -1.37 -0.76 -2.08 -1.44 7 4 2 21.50
Quarterly Dec 23 -1.43 -1.00 -1.94 -1.34 7 1 5 -49.44
Long Term Growth 6.00 6.00 6.00 6.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 23 1.21 -- --
Annual Sep 22 4.10 4.14 -1.07
Annual Sep 21 9.23 9.17 0.71
Quarterly Sep 23 -2.77 -- --
Quarterly Jun 23 1.17 1.45 -19.22
Quarterly Mar 23 3.78 3.46 9.37
Quarterly Dec 22 -1.02 -1.39 26.42

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 1.81 1.81 1.81 1.81 1 -- -- --
Annual Sep 25 -0.66 -0.66 -0.66 -0.66 1 -- 1 -134.20
Annual Sep 24 -3.41 -3.41 -3.41 -3.41 1 -- 1 -2,173.33
Quarterly Mar 24 -1.87 -1.87 -1.87 -1.87 1 -- 1 -201.63
Quarterly Jun 24 -0.86 -0.86 -0.86 -0.86 1 -- 1 -127.56
Quarterly Sep 24 -3.40 -3.40 -3.40 -3.40 1 -- 1 -2,166.67
Quarterly Dec 23 -6.11 -6.11 -6.11 -6.11 1 -- 1 -139.61

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 23 -4.76 -- --
Annual Sep 22 2.67 5.08 -47.52
Annual Sep 21 18.16 14.36 26.46
Quarterly Sep 23 -4.76 -- --
Quarterly Jun 23 2.38 3.17 -24.92
Quarterly Mar 23 2.46 4.19 -41.35
Quarterly Dec 22 1.07 0.97 10.59

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 6.90 6.90 6.90 6.90 1 -- -- --
Annual Sep 25 6.11 6.23 5.99 6.11 2 1 1 -4.16
Annual Sep 24 7.18 9.90 4.46 7.18 2 1 -- 15.99
Quarterly Mar 24 4.63 4.63 4.63 4.63 1 -- 1 -3.74
Quarterly Jun 24 2.22 2.22 2.22 2.22 1 -- 1 -11.20
Quarterly Sep 24 -1.74 -1.74 -1.74 -1.74 1 1 -- 20.18
Quarterly Dec 23 -0.64 -0.64 -0.64 -0.64 1 1 -- 3.03

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 23 9.41 -- --
Annual Sep 22 -2.30 3.18 -172.44
Annual Sep 21 4.75 9.31 -48.98
Quarterly Sep 23 9.52 -- --
Quarterly Jun 23 9.94 1.77 461.53
Quarterly Mar 23 -2.39 4.08 -158.58

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 3.19 3.19 3.19 3.19 1 -- -- --
Annual Sep 25 2.82 3.02 2.64 2.81 3 -- -- --
Annual Sep 24 2.73 2.87 2.64 2.67 3 1 -- 0.12
Quarterly Mar 24 0.69 0.72 0.66 0.69 2 1 -- 0.73
Quarterly Jun 24 0.69 0.72 0.66 0.69 2 1 -- 0.73
Quarterly Sep 24 0.71 0.72 0.69 0.71 2 1 -- 0.71
Quarterly Dec 23 0.69 0.72 0.66 0.69 2 1 -- 0.73

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Quarterly Jun 23 0.66 0.67 -1.49
Quarterly Mar 23 0.66 0.67 -1.49
Quarterly Dec 22 0.66 0.67 -1.49

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 572.66 607.00 538.32 572.66 2 -- 1 --
Annual Sep 25 464.49 506.00 421.40 462.00 8 2 2 -2.56
Annual Sep 24 394.69 412.80 365.10 399.50 8 5 3 4.33
Quarterly Mar 24 323.12 391.43 280.20 327.00 7 3 1 -2.38
Quarterly Jun 24 196.37 235.00 161.80 197.40 7 3 1 24.75
Quarterly Sep 24 -66.87 -16.90 -118.89 -70.20 7 3 1 22.97
Quarterly Dec 23 -60.89 -25.96 -104.20 -56.30 7 1 3 -82.17

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Sep 23 291.70 -- --
Annual Sep 22 418.20 423.84 -1.33
Annual Sep 21 752.10 746.80 0.71
Quarterly Sep 23 -143.70 -- --
Quarterly Jun 23 111.80 146.40 -23.63
Quarterly Mar 23 346.70 308.87 12.25
Quarterly Dec 22 -23.10 -61.81 62.63

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 677.26 730.00 624.52 677.26 2 -- 1 --
Annual Sep 25 606.98 649.20 583.21 597.80 8 1 3 -1.61
Annual Sep 24 546.77 570.00 500.55 551.90 8 6 2 3.79
Quarterly Mar 24 365.20 413.08 323.02 373.55 6 3 2 -0.77
Quarterly Jun 24 233.70 274.50 188.27 241.46 6 3 2 12.67
Quarterly Sep 24 -34.13 24.50 -96.74 -40.30 6 3 2 47.32
Quarterly Dec 23 -21.33 -4.06 -64.90 -11.50 6 1 4 -333.81

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Sep 23 446.90 -- --
Annual Sep 22 557.90 550.97 1.26
Annual Sep 21 902.60 901.30 0.14
Quarterly Sep 23 -106.10 -- --
Quarterly Jun 23 127.00 180.54 -29.65
Quarterly Mar 23 404.80 342.13 18.32
Quarterly Dec 22 21.20 -29.05 172.98

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 5.45 5.63 5.26 5.45 2 -- 1 --
Annual Sep 25 4.48 5.80 3.89 4.27 5 1 1 -1.85
Annual Sep 24 3.03 3.65 2.80 2.88 5 1 2 -5.41
Quarterly Mar 24 3.68 4.13 3.38 3.54 3 -- 2 -9.43
Quarterly Jun 24 2.27 2.59 1.78 2.43 3 1 1 8.63
Quarterly Sep 24 -1.73 -1.44 -2.08 -1.67 3 2 -- 16.43
Quarterly Dec 23 -1.40 -1.00 -1.94 -1.27 3 1 1 -35.37

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 23 -6.79 -- --
Annual Sep 22 -7.88 -5.89 -33.73
Annual Sep 21 9.20 9.22 -0.16
Quarterly Sep 23 -8.33 -- --
Quarterly Jun 23 0.77 1.59 -51.42
Quarterly Mar 23 1.94 3.72 -47.88
Quarterly Dec 22 -1.17 -1.50 21.74

Reference Information - Net Asset Value

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 670.00 670.00 670.00 670.00 1 1 -- --
Annual Sep 25 129.00 347.00 -89.00 129.00 2 1 1 -24.56
Annual Sep 24 -38.50 101.00 -178.00 -38.50 2 1 1 -116.38

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual Sep 23 -267.30 -- --
Annual Sep 22 147.70 383.00 -61.44
Annual Sep 21 1,013.30 816.50 24.10

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 1,693.52 1,693.52 1,693.52 1,693.52 1 -- -- --
Annual Sep 25 1,900.30 1,900.30 1,900.30 1,900.30 1 -- 1 -3.33
Annual Sep 24 2,082.65 2,082.65 2,082.65 2,082.65 1 -- 1 -1.23
Quarterly Mar 24 2,391.01 2,391.01 2,391.01 2,391.01 1 -- 1 -5.08
Quarterly Jun 24 2,260.19 2,260.19 2,260.19 2,260.19 1 -- 1 -5.09
Quarterly Sep 24 2,082.65 2,082.65 2,082.65 2,082.65 1 -- 1 -1.23
Quarterly Dec 23 2,498.21 2,498.21 2,498.21 2,498.21 1 -- 1 -3.18

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Sep 23 2,577.80 -- --
Annual Sep 22 2,883.70 2,932.86 -1.68
Annual Sep 21 2,050.40 1,568.35 30.74
Quarterly Sep 23 2,577.80 -- --
Quarterly Jun 23 3,052.10 2,740.38 11.38
Quarterly Mar 23 3,548.40 3,364.42 5.47
Quarterly Dec 22 3,380.80 2,885.83 17.15

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 313.24 323.00 303.47 313.24 2 -- 1 --
Annual Sep 25 226.09 251.45 195.10 229.05 8 1 3 -11.24
Annual Sep 24 158.99 173.00 142.50 159.40 8 2 5 -8.69
Quarterly Mar 24 195.14 238.87 160.20 193.80 7 -- 4 -8.28
Quarterly Jun 24 123.60 149.90 98.50 123.10 7 3 1 16.35
Quarterly Sep 24 -81.25 -41.90 -120.64 -83.00 7 2 2 12.36
Quarterly Dec 23 -80.38 -57.64 -110.10 -74.30 7 1 3 -35.32

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Sep 23 68.10 -- --
Annual Sep 22 230.00 232.36 -1.01
Annual Sep 21 527.70 524.07 0.69
Quarterly Sep 23 -155.40 -- --
Quarterly Jun 23 66.00 83.64 -21.09
Quarterly Mar 23 213.80 190.20 12.41
Quarterly Dec 22 -56.40 -78.35 28.01

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 25 -118.00 -118.00 -118.00 -118.00 1 1 -- 15.77

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 48.30 48.30 48.30 48.30 1 -- -- --
Annual Sep 25 118.43 458.60 -174.20 70.90 3 -- -- -71.72
Annual Sep 24 -113.41 171.80 -441.84 -70.20 3 -- -- 83.70
Quarterly Mar 24 826.08 826.08 826.08 826.08 1 -- -- --
Quarterly Jun 24 304.17 304.17 304.17 304.17 1 -- -- --
Quarterly Sep 24 1,600.28 1,600.28 1,600.28 1,600.28 1 -- -- --
Quarterly Dec 23 -53.59 -53.59 -53.59 -53.59 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Sep 23 -113.88 128.32 -242.20
Annual Sep 22 39.62 12.68 26.94
Annual Sep 21 61.50 69.33 -7.83
Quarterly Jun 23 48.48 102.52 -54.04
Quarterly Mar 23 81.93 133.25 -51.32
Quarterly Dec 22 -54.44 -36.61 -17.83

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 4,027.03 4,123.00 3,931.06 4,027.03 2 1 -- --
Annual Sep 25 3,794.20 3,961.00 3,531.60 3,825.45 8 4 1 3.41
Annual Sep 24 3,681.08 3,784.00 3,463.70 3,718.94 8 7 1 2.97
Quarterly Mar 24 1,558.74 1,644.73 1,507.70 1,544.30 7 2 3 1.43
Quarterly Jun 24 1,212.21 1,295.00 1,130.00 1,248.90 7 4 1 4.62
Quarterly Sep 24 449.30 532.52 342.00 451.00 7 5 -- 21.49
Quarterly Dec 23 450.36 517.14 394.00 465.20 7 1 4 -11.58

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Sep 23 3,551.30 -- --
Annual Sep 22 3,924.10 3,951.62 -0.70
Annual Sep 21 4,925.00 4,859.25 1.35
Quarterly Sep 23 374.50 -- --
Quarterly Jun 23 1,118.70 1,157.43 -3.35
Quarterly Mar 23 1,531.50 1,612.87 -5.05
Quarterly Dec 22 526.60 502.44 4.81

Copyright Refinitiv

Financial Information