Analyst Estimates

Analyst Estimates

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 7.24
FY0 End Date: 9/1/20
Ind. Annual Div: 2.48
Hist (5 Yr) Growth %: 26.57
Yield (%): 1.31

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 10.80 11.29 10.20 10.90 3 1 -- 2.37
Annual Sep 22 9.52 9.85 9.00 9.50 7 2 1 0.98
Annual Sep 21 9.22 9.30 9.11 9.23 7 3 1 0.78
Quarterly Mar 22 5.30 5.56 5.15 5.20 3 -- 2 -1.00
Quarterly Jun 21 3.31 3.62 3.05 3.32 5 2 1 0.73
Quarterly Sep 21 -0.13 0.15 -0.48 -0.06 5 2 1 10.81
Quarterly Dec 21 -0.08 0.17 -0.56 0.14 3 -- 2 -13.64

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 20 7.24 7.25 -0.14
Annual Sep 19 4.47 4.51 -0.91
Annual Sep 18 3.71 3.77 -1.52
Quarterly Mar 21 5.64 5.42 4.06
Quarterly Dec 20 0.39 -0.77 150.98
Quarterly Sep 20 0.06 0.10 -35.00
Quarterly Jun 20 3.80 3.37 12.65

Reference Information - Book Value Per Share

Last Actual (FY0): 12.60
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 65.95 65.95 65.95 65.95 1 -- -- --
Annual Sep 22 71.92 71.92 71.92 71.92 1 -- -- --
Annual Sep 21 66.20 66.20 66.20 66.20 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 20 12.60 58.87 -78.59
Annual Sep 19 13.03 -- --
Annual Sep 18 6.49 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 9.81
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 10.90 12.44 9.35 10.90 2 -- -- --
Annual Sep 22 11.82 11.89 11.75 11.82 2 -- -- --
Annual Sep 21 7.63 8.02 7.23 7.63 2 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 20 9.81 8.70 12.76
Annual Sep 19 4.03 4.69 -14.07
Annual Sep 18 6.00 6.93 -13.42

Reference Information - Dividend Per Share

Last Actual (FY0): 2.40
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 2.90 2.90 2.89 2.90 2 -- -- --
Annual Sep 22 2.70 2.76 2.65 2.70 3 -- -- --
Annual Sep 21 4.18 7.52 2.51 2.52 3 -- -- --
Quarterly Jun 21 0.62 0.62 0.62 0.62 1 -- -- --
Quarterly Sep 21 0.65 0.65 0.65 0.65 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 20 2.40 2.36 1.69
Annual Sep 19 2.23 2.25 -0.79
Annual Sep 18 2.14 2.16 -1.08
Quarterly Mar 21 0.62 0.62 --
Quarterly Dec 20 0.62 0.62 --
Quarterly Sep 20 0.62 0.62 --
Quarterly Jun 20 0.62 0.58 6.90

Reference Information - EBIT

Last Actual (FY0): 602.00
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 826.25 858.10 794.40 826.25 2 -- -- --
Annual Sep 22 755.66 797.00 715.70 751.00 5 1 1 0.55
Annual Sep 21 747.80 775.00 735.60 743.40 5 2 -- 1.40
Quarterly Mar 22 413.55 427.00 400.10 413.55 2 -- 1 -1.14
Quarterly Jun 21 256.93 286.00 240.60 250.55 4 2 -- 3.90
Quarterly Sep 21 1.28 20.10 -21.00 3.00 4 2 -- 164.56
Quarterly Dec 21 -1.05 22.90 -25.00 -1.05 2 -- 1 -40.00

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Sep 20 602.00 614.28 -2.00
Annual Sep 19 422.90 427.65 -1.11
Annual Sep 18 351.70 364.27 -3.45
Quarterly Mar 21 438.90 428.50 2.43
Quarterly Dec 20 43.80 -44.15 199.21
Quarterly Sep 20 9.10 19.74 -53.90
Quarterly Jun 20 300.40 270.76 10.95

Reference Information - EBITDA

Last Actual (FY0): 766.60
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 957.20 992.00 922.40 957.20 2 -- -- --
Annual Sep 22 892.66 933.59 843.70 892.00 5 1 1 0.58
Annual Sep 21 886.46 913.22 864.00 885.00 5 2 -- 1.31
Quarterly Mar 22 447.06 463.00 432.10 446.07 3 -- 2 -1.01
Quarterly Jun 21 293.17 323.00 272.60 288.54 4 2 -- 3.55
Quarterly Sep 21 39.81 58.85 14.00 43.20 4 2 -- 12.07
Quarterly Dec 21 42.33 69.10 3.00 54.90 3 1 1 -0.40

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Sep 20 766.60 753.57 1.73
Annual Sep 19 558.20 553.46 0.86
Annual Sep 18 482.00 473.54 1.79
Quarterly Mar 21 478.90 463.25 3.38
Quarterly Dec 20 75.50 -9.57 850.66
Quarterly Sep 20 61.70 60.44 2.08
Quarterly Jun 20 345.10 301.85 14.33

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 6.96
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 11.48 11.48 11.48 11.48 1 -- -- --
Annual Sep 22 9.66 9.82 9.50 9.66 2 1 -- 0.78
Annual Sep 21 9.17 9.18 9.16 9.17 2 1 -- 0.77
Quarterly Mar 22 5.56 5.56 5.56 5.56 1 -- -- --
Quarterly Jun 21 3.52 3.62 3.41 3.52 2 -- -- --
Quarterly Sep 21 -0.44 -0.40 -0.48 -0.44 2 -- -- --
Quarterly Dec 21 -0.56 -0.56 -0.56 -0.56 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 20 6.96 6.89 1.06
Annual Sep 19 8.18 8.04 1.74
Annual Sep 18 1.12 3.39 -66.99
Quarterly Mar 21 5.43 5.56 -2.40
Quarterly Dec 20 0.43 -0.63 168.80
Quarterly Sep 20 0.07 -0.05 120.00
Quarterly Jun 20 3.55 3.12 13.96

Reference Information - Net Debt

Last Actual (FY0): 1,504.90
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 -560.00 -560.00 -560.00 -560.00 1 -- -- --
Annual Sep 22 -1,021.00 -1,021.00 -1,021.00 -1,021.00 1 -- -- --
Annual Sep 21 -1,410.00 -1,410.00 -1,410.00 -1,410.00 1 -- -- --
Quarterly Jun 21 -1,290.00 -1,290.00 -1,290.00 -1,290.00 1 -- -- --
Quarterly Sep 21 -1,385.80 -1,385.80 -1,385.80 -1,385.80 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Sep 20 1,504.90 1,563.00 -3.72
Annual Sep 19 1,632.80 -- --
Annual Sep 18 1,982.50 -- --
Quarterly Mar 21 2,520.90 -1,400.00 280.06
Quarterly Dec 20 2,146.30 -- --
Quarterly Sep 20 1,504.90 -- --
Quarterly Jun 20 1,674.10 -- --

Reference Information - Net Income

Last Actual (FY0): 411.70
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 612.70 643.00 582.40 612.70 2 -- 1 -0.01
Annual Sep 22 534.86 555.00 513.90 536.00 5 1 1 0.56
Annual Sep 21 525.24 530.60 518.50 525.00 5 2 -- 1.51
Quarterly Mar 22 305.10 316.00 294.20 305.10 2 -- 1 -1.17
Quarterly Jun 21 187.05 208.00 174.10 183.05 4 2 -- 4.06
Quarterly Sep 21 -6.15 8.40 -27.00 -3.00 4 2 -- 28.49
Quarterly Dec 21 -11.85 8.30 -32.00 -11.85 2 -- 1 -1.72

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Sep 20 411.70 409.13 0.63
Annual Sep 19 251.80 253.77 -0.78
Annual Sep 18 211.60 215.47 -1.79
Quarterly Mar 21 322.30 314.26 2.56
Quarterly Dec 20 22.20 -43.52 151.01
Quarterly Sep 20 3.50 3.36 1.40
Quarterly Jun 20 216.80 188.30 15.14

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 -173.50 -173.50 -173.50 -173.50 1 -- -- --
Annual Sep 22 -168.50 -168.50 -168.50 -168.50 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 57.74
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 31.10 31.10 31.10 31.10 1 -- -- --
Annual Sep 22 46.10 56.10 36.10 46.10 2 -- -- --
Annual Sep 21 65.40 69.80 61.00 65.40 2 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Sep 20 57.74 57.10 0.64
Annual Sep 19 46.51 58.98 -12.47
Annual Sep 18 41.44 35.68 5.76

Reference Information - Sales

Last Actual (FY0): 4,131.60
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 5,269.25 5,301.00 5,237.50 5,269.25 2 -- 1 0.00
Annual Sep 22 4,910.22 4,999.00 4,836.61 4,915.50 5 3 -- 1.22
Annual Sep 21 4,842.58 4,916.90 4,705.00 4,883.00 5 3 -- 1.78
Quarterly Mar 22 1,732.23 1,767.00 1,693.00 1,736.68 3 -- 2 -0.96
Quarterly Jun 21 1,460.31 1,507.00 1,407.70 1,449.00 5 3 -- 3.23
Quarterly Sep 21 793.91 902.65 719.90 772.00 5 3 -- 5.08
Quarterly Dec 21 750.50 764.00 726.00 761.50 3 1 1 -0.07

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Sep 20 4,131.60 4,129.27 0.06
Annual Sep 19 3,156.00 3,109.83 1.48
Annual Sep 18 2,663.40 2,667.16 -0.14
Quarterly Mar 21 1,828.80 1,732.33 5.57
Quarterly Dec 20 748.60 623.98 19.97
Quarterly Sep 20 890.30 889.14 0.13
Quarterly Jun 20 1,492.70 1,305.53 14.34

Copyright Refinitiv