UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 8-K
Date of Report (Date of earliest event reported): July 31, 2007
THE SCOTTS MIRACLE-GRO COMPANY
OHIO | 1-13292 | 31-1414921 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) | ||
14111 SCOTTSLAWN RD MARYSVILLE, OHIO | 43041 | |||
(Address of principal executive offices) | (Zip Code) | |||
(937) 644-0011 | ||||
(Registrants telephone number, including area code) |
||||
Not Applicable | ||||
(Former name or former address, if changed since last report) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. Results of Operation and Financial Condition | ||||||||
Item 9.01 Financial Statements and Exhibits | ||||||||
SIGNATURE | ||||||||
Index to Exhibits | ||||||||
EX-99.1 |
2
Item 2.02. Results of Operation and Financial Condition.
On July 31, 2007, The Scotts Miracle-Gro Company (the Company) issued a News Release concerning information regarding its results of operations and financial condition for the three and nine month periods ended June 30, 2007. The News Release is attached hereto as Exhibit 99.1.
The News Release includes the following non-GAAP financial measures as defined in Regulation G: (1) adjusted net income, (2) adjusted diluted income per share and (3) adjusted EBITDA. The Companys management believes that the disclosure of these non-GAAP financial measures provides useful information to investors or other users of the financial statements, such as lenders. As to adjusted net income and adjusted diluted income per share, charges or credits relating to refinancings, impairments, restructurings, and other unusual items are excluded as such costs or gains relate to discrete projects or transactions that are apart from and not indicative of the results of the operations of the business. The presentation of adjusted EBITDA is provided as a convenience to the Companys lenders because adjusted EBITDA is a component of certain debt compliance covenants. Adjusted EBITDA, as defined by the Companys credit facility, is calculated as net income or loss before interest, taxes, depreciation and amortization, as well as certain other items such as the impact of discontinued operations, the cumulative effect of changes in accounting, costs associated with debt refinancing, and other non-recurring, non-cash items effecting income. The Companys calculation of adjusted EBITDA does not represent and should not be considered as an alternative to net income or cash flow from operations as determined by accounting principles generally accepted in the United States of America. The Company makes no representation or assertion that adjusted EBITDA is indicative of its cash flows from operations or results of operations. The Company has provided a reconciliation of adjusted EBITDA to net income solely for the purpose of complying with Regulation G and not as an indication that adjusted EBITDA is a substitute measure for income from operations.
Section 9 Financial Statements and Exhibits
Item 9.01 Financial Statements and Exhibits
(a)
|
Financial Statements of business acquired | ||
Not applicable | |||
(b)
|
Pro Forma Financial Information | ||
Not applicable | |||
(c)
|
Shell Company transactions: | ||
Not applicable | |||
(d)
|
Exhibits: |
Exhibit No. | Description | |
99.1
|
News Release issued on July 31, 2007 |
3
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunder duly authorized.
THE SCOTTS MIRACLE-GRO COMPANY |
||||
By: | /s/ David C. Evans | |||
David C. Evans | ||||
Executive Vice President and Chief Financial Officer |
Date: July 31, 2007
Index to Exhibits
Current Report on Form 8-K
Dated July 31, 2007
The Scotts Miracle-Gro Company
Exhibit No. | Description | |
99.1
|
News Release issued on July 31, 2007 |
The Scotts Miracle-Gro Company
|
NEWS | |
|
Third quarter sales improve 5%, up 7% on a year-to-date basis | |
|
International improvement continues with 16% sales growth in third quarter | |
|
Focus on inventory controls leads to strong working capital management |
THIRD QUARTER DETAILS
|
1
2
YEAR-TO-DATE RESULTS
|
3
About ScottsMiracle-Gro
|
| Adverse weather conditions could adversely affect our sales and financial results; | ||
| Our historical seasonality could impair our ability to pay obligations and operating expenses as they come due; | ||
| Our substantial indebtedness could adversely affect our financial health; | ||
| Public perceptions regarding the safety of our products could adversely affect us; | ||
| The loss of one or more of our top customers could adversely affect our financial results because of the concentration of our sales to a small number of retail customers; | ||
| The expiration of certain patents could substantially increase our competition in the United States; | ||
| Compliance with environmental and other public health regulations could increase our cost of doing business; and | ||
| Our significant international operations make us more susceptible to fluctuations in currency exchange rates and to the costs of international regulation. |
4
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||
June 30, | July 1, | % | June 30, | July 1, | % | ||||||||||||||||||||||||||||||||||
Footnotes | 2007 | 2006 | Change | 2007 | 2006 | Change | |||||||||||||||||||||||||||||||||
Net sales |
$ | 1,098.4 | $ | 1,048.0 | 5 | % | $ | 2,362.9 | $ | 2,205.0 | 7 | % | |||||||||||||||||||||||||||
Cost of sales |
675.7 | 642.0 | 1,516.5 | 1,399.0 | |||||||||||||||||||||||||||||||||||
Cost of sales restructuring and other |
| | | 0.1 | |||||||||||||||||||||||||||||||||||
Gross profit |
422.7 | 406.0 | 4 | % | 846.4 | 805.9 | 5 | % | |||||||||||||||||||||||||||||||
% of sales |
38.5 | % | 38.7 | % | 35.8 | % | 36.5 | % | |||||||||||||||||||||||||||||||
Operating expenses: |
|||||||||||||||||||||||||||||||||||||||
Selling, general and administrative |
199.2 | 180.2 | 11 | % | 544.4 | 489.4 | 11 | % | |||||||||||||||||||||||||||||||
Impairment, restructuring and other charges |
| 1.1 | -100 | % | | 7.8 | -100 | % | |||||||||||||||||||||||||||||||
Other income, net |
(3.6 | ) | (4.6 | ) | (7.0 | ) | (7.0 | ) | |||||||||||||||||||||||||||||||
Total operating expenses |
195.6 | 176.7 | 11 | % | 537.4 | 490.2 | 10 | % | |||||||||||||||||||||||||||||||
Income from operations |
227.1 | 229.3 | -1 | % | 309.0 | 315.7 | -2 | % | |||||||||||||||||||||||||||||||
% of sales |
20.7 | % | 21.9 | % | 13.1 | % | 14.3 | % | |||||||||||||||||||||||||||||||
Costs related to refinancings |
| | 18.3 | | |||||||||||||||||||||||||||||||||||
Interest expense |
26.2 | 13.2 | 52.3 | 32.8 | |||||||||||||||||||||||||||||||||||
Income before taxes |
200.9 | 216.1 | -7 | % | 238.4 | 282.9 | -16 | % | |||||||||||||||||||||||||||||||
Income tax expense |
71.2 | 82.8 | 84.7 | 107.5 | |||||||||||||||||||||||||||||||||||
Net income |
129.7 | 133.3 | -3 | % | 153.7 | 175.4 | -12 | % | |||||||||||||||||||||||||||||||
Basic income per share |
(1) | $ | 2.04 | $ | 1.97 | 4 | % | $ | 2.34 | $ | 2.59 | -10 | % | ||||||||||||||||||||||||||
Diluted income per share |
(2) | $ | 1.98 | $ | 1.92 | 3 | % | $ | 2.28 | $ | 2.52 | -10 | % | ||||||||||||||||||||||||||
Common shares used in basic income
per share calculation |
63.6 | 67.5 | -6 | % | 65.6 | 67.7 | -3 | % | |||||||||||||||||||||||||||||||
Common shares and potential common
shares used in diluted income per
share calculation |
65.4 | 69.4 | -6 | % | 67.5 | 69.7 | -3 | % | |||||||||||||||||||||||||||||||
Results of operations excluding restructuring,
refinancing charges, loss on impairment: |
|||||||||||||||||||||||||||||||||||||||
Adjusted net income |
(4) | $ | 129.7 | $ | 133.9 | -3 | % | $ | 165.5 | $ | 180.3 | -8 | % | ||||||||||||||||||||||||||
Adjusted diluted income per share |
(2) (4) | $ | 1.98 | $ | 1.93 | 3 | % | $ | 2.45 | $ | 2.59 | -5 | % | ||||||||||||||||||||||||||
Adjusted EBITDA |
(3) (4) | $ | 244.3 | $ | 247.5 | -1 | % | $ | 360.3 | $ | 367.3 | -2 | % | ||||||||||||||||||||||||||
Pro forma results as if the recapitalization
transactions
and related debt restructuring occurred as of the beginning of each fiscal year |
|||||||||||||||||||||||||||||||||||||||
Pro forma adjusted net income |
(4) (5) | $ | 129.7 | $ | 124.7 | 4 | % | $ | 150.3 | $ | 152.2 | -1 | % | ||||||||||||||||||||||||||
Pro forma adjusted diluted income per share |
(4) (5) | $ | 1.98 | $ | 1.91 | 4 | % | $ | 2.31 | $ | 2.32 | -1 | % | ||||||||||||||||||||||||||
Page 5
Three Months Ended | |||||||||||||||||||||||||||||||||||||||
June 30, | July 1, | ||||||||||||||||||||||||||||||||||||||
2007 | 2006 | % Change | |||||||||||||||||||||||||||||||||||||
North America |
$ | 783.2 | $ | 770.3 | 2 | % | |||||||||||||||||||||||||||||||||
Scotts LawnService |
84.6 | 75.3 | 12 | % | |||||||||||||||||||||||||||||||||||
International |
167.2 | 144.5 | 16 | % | |||||||||||||||||||||||||||||||||||
Corporate & Other |
63.4 | 57.9 | 9 | % | |||||||||||||||||||||||||||||||||||
Consolidated |
$ | 1,098.4 | $ | 1,048.0 | 5 | % | |||||||||||||||||||||||||||||||||
Nine Months Ended | |||||||||||||||||||||||||||||||||||||||
June 30, | July 1, | ||||||||||||||||||||||||||||||||||||||
2007 | 2006 | % Change | |||||||||||||||||||||||||||||||||||||
North America |
$ | 1,674.7 | $ | 1,596.5 | 5 | % | |||||||||||||||||||||||||||||||||
Scotts LawnService |
144.1 | 128.7 | 12 | % | |||||||||||||||||||||||||||||||||||
International |
406.1 | 353.0 | 15 | % | |||||||||||||||||||||||||||||||||||
Corporate & Other |
138.0 | 126.8 | 9 | % | |||||||||||||||||||||||||||||||||||
Consolidated |
$ | 2,362.9 | $ | 2,205.0 | 7 | % | |||||||||||||||||||||||||||||||||
Page 6
June 30, | July 1, | September 30, | ||||||||||
2007 | 2006 | 2006 | ||||||||||
ASSETS |
||||||||||||
Current assets |
||||||||||||
Cash and cash equivalents |
$ | 66.9 | $ | 63.9 | $ | 48.1 | ||||||
Accounts receivable, net |
711.1 | 662.1 | 380.4 | |||||||||
Inventories, net |
432.4 | 432.6 | 409.2 | |||||||||
Prepaids and other current assets |
112.7 | 64.7 | 104.3 | |||||||||
Total current assets |
1,323.1 | 1,223.3 | 942.0 | |||||||||
Property, plant and equipment, net |
364.8 | 356.0 | 367.6 | |||||||||
Goodwill, net |
477.7 | 473.3 | 458.1 | |||||||||
Other intangible assets, net |
418.7 | 472.9 | 424.7 | |||||||||
Other assets |
34.6 | 21.0 | 25.2 | |||||||||
Total assets |
$ | 2,618.9 | $ | 2,546.5 | $ | 2,217.6 | ||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||
Current liabilities |
||||||||||||
Current portion of debt |
$ | 237.2 | $ | 13.0 | $ | 6.0 | ||||||
Accounts payable |
274.1 | 240.6 | 200.4 | |||||||||
Other current liabilities |
410.0 | 403.1 | 289.8 | |||||||||
Total current liabilities |
921.3 | 656.7 | 496.2 | |||||||||
Long-term debt |
1,030.1 | 613.2 | 475.2 | |||||||||
Other liabilities |
161.4 | 137.9 | 164.5 | |||||||||
Total liabilities |
2,112.8 | 1,407.8 | 1,135.9 | |||||||||
Shareholders equity |
506.1 | 1,138.7 | 1,081.7 | |||||||||
Total liabilities and shareholders equity |
$ | 2,618.9 | $ | 2,546.5 | $ | 2,217.6 | ||||||
Page 7
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||
June 30, | July 1, | June 30, | July 1, | ||||||||||||||||||||||||||||||||||||
2007 | 2006 | 2007 | 2006 | ||||||||||||||||||||||||||||||||||||
Income before taxes |
$ | 200.9 | $ | 216.1 | $ | 238.4 | $ | 282.9 | |||||||||||||||||||||||||||||||
Restructuring and other charges |
| 1.1 | | 6.9 | |||||||||||||||||||||||||||||||||||
Impairment of intangibles |
| | | 1.0 | |||||||||||||||||||||||||||||||||||
Costs related to refinancing |
| | 18.3 | | |||||||||||||||||||||||||||||||||||
Adjusted income before taxes |
200.9 | 217.2 | 256.7 | 290.8 | |||||||||||||||||||||||||||||||||||
Income tax expense |
71.2 | 83.3 | 91.2 | 110.5 | |||||||||||||||||||||||||||||||||||
Adjusted net income |
$ | 129.7 | $ | 133.9 | $ | 165.5 | $ | 180.3 | |||||||||||||||||||||||||||||||
Incremental pro forma interest expense |
| (16.0 | ) | (23.6 | ) | (46.4 | ) | ||||||||||||||||||||||||||||||||
Tax impact
of incremental interest expense |
| 6.1 | 8.4 | 17.6 | |||||||||||||||||||||||||||||||||||
Tax rate
differential due to incremental interest expense |
| 0.7 | | 0.7 | |||||||||||||||||||||||||||||||||||
Pro forma adjusted net income |
$ | 129.7 | $ | 124.7 | $ | 150.3 | $ | 152.2 | |||||||||||||||||||||||||||||||
Diluted income per share (items net of tax) |
$ | 1.98 | $ | 1.92 | $ | 2.28 | $ | 2.52 | |||||||||||||||||||||||||||||||
Restructuring and other charges |
| 0.01 | | 0.06 | |||||||||||||||||||||||||||||||||||
Impairment of intangibles |
| | | 0.01 | |||||||||||||||||||||||||||||||||||
Costs related to refinancing |
| | 0.17 | | |||||||||||||||||||||||||||||||||||
Adjusted diluted income per share |
$ | 1.98 | $ | 1.93 | $ | 2.45 | $ | 2.59 | |||||||||||||||||||||||||||||||
Incremental pro forma interest
expense (net of tax) |
| (0.13 | ) | (0.22 | ) | (0.40 | ) | ||||||||||||||||||||||||||||||||
Impact of change in fully diluted shares |
| 0.11 | 0.08 | 0.13 | |||||||||||||||||||||||||||||||||||
Pro forma adjusted diluted income per share |
$ | 1.98 | $ | 1.91 | $ | 2.31 | $ | 2.32 | |||||||||||||||||||||||||||||||
Net income |
$ | 129.7 | $ | 133.3 | $ | 153.7 | $ | 175.4 | |||||||||||||||||||||||||||||||
Income tax expense |
71.2 | 82.8 | 84.7 | 107.5 | |||||||||||||||||||||||||||||||||||
Interest |
26.2 | 13.2 | 52.3 | 32.8 | |||||||||||||||||||||||||||||||||||
Costs related to refinancing |
| | 18.3 | | |||||||||||||||||||||||||||||||||||
Depreciation |
12.8 | 13.3 | 39.2 | 38.4 | |||||||||||||||||||||||||||||||||||
Amortization, including marketing fees |
4.4 | 4.9 | 12.1 | 12.2 | |||||||||||||||||||||||||||||||||||
Loss on impairment |
| | | 1.0 | |||||||||||||||||||||||||||||||||||
Adjusted EBITDA |
$ | 244.3 | $ | 247.5 | $ | 360.3 | $ | 367.3 | |||||||||||||||||||||||||||||||
Page 8
(1) | Basic earnings per common share is calculated by dividing net income by average common shares outstanding during the period. | |
(2) | Diluted income per share is calculated by dividing net income by the average common shares and dilutive potential common shares (common stock options, stock appreciation rights, and restricted stock) outstanding during the period. If there is a loss for any period, diluted shares are equal to basic shares as dilutive potential common shares are anti-dilutive. | |
(3) | Adjusted EBITDA is defined as net income before interest, taxes, depreciation and amortization as well as certain other items such as the impact of discontinued operations, the cumulative effect of changes in accounting, costs associated with debt refinancings and other non-recurring, non-cash items effecting net income. Adjusted EBITDA is not intended to represent cash flow from operations as defined by generally accepted accounting principles and should not be used as an alternative to net income as an indicator of operating performance or to cash flow as a measure of liquidity. | |
(4) | The Reconciliation of Non-GAAP Disclosure Items includes the following non-GAAP financial measures (1) adjusted net income, (2) pro forma adjusted net income, (3) adjusted diluted income per share, (4) pro forma adjusted diluted income per share and (5) adjusted EBITDA. The Company believes that the disclosure of these non-GAAP financial measures provides useful information to investors or other users of the financial statements, such as lenders. As to adjusted net income and adjusted diluted income per share, charges or credits relating to refinancings, impairments, restructurings, and other unusual items are excluded as such costs or gains relate to discrete projects or transactions that are apart from and not indicative of the results of the operations of the business. Pro forma adjusted net income and pro forma adjusted diluted income per share, interest expense and diluted shares have been computed as if the recapitalization transactions were completed as described in Note 5 below. The presentation of adjusted EBITDA is provided as a convenience to the Companys lenders because adjusted EBITDA is a component of certain debt covenants. | |
(5) | During the second quarter of fiscal 2007, Scotts Miracle-Gro completed a significant recapitalization plan. The objective of this plan, announced on December 12, 2006, was to return $750 million to the Companys shareholders. This was accomplished via a share repurchase that totaled $245.5 million, or 4.5 million shares, which was completed via a modified Dutch auction tender offer on February 14, 2007, and a special one-time cash dividend of $8.00 per share, totaling $508.0 million, which was paid on March 5, 2007 to shareholders of record as of February 26, 2007. | |
In order to fund these transactions, the Company entered into new credit facilities aggregating to $2.15 billion. As part of this debt restructuring, the Company launched a successful tender offer for all of its $200 million 6 5/8% senior subordinated notes, which were retired in the second quarter. | ||
Subsequent to the completion of this recapitalization, the Companys interest expense will be significantly higher as a result of the borrowings incurred to fund the cash returned to shareholders and related expenses. The following pro forma incremental interest expense has been determined as if the Company had completed these recapitalization transactions as of October 1, 2005 for fiscal 2006 and October 1, 2006 for fiscal 2007. Borrowing rates in effect as of March 30, 2007 were used to compute this pro forma interest expense. As the recapitalization involved a share repurchase, pro forma diluted shares are also provided. |
Fiscal 2006 | Fiscal 2007 | ||||||||||||||||||||||||
First | Second | Third | Fourth | First | Second | ||||||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Quarter | Quarter | ||||||||||||||||||||
Incremental interest on recapitalization borrowings |
$ | 13.0 | $ | 13.1 | $ | 13.3 | $ | 13.6 | $ | 13.1 | $ | 8.7 | |||||||||||||
New credit facility interest rate differential |
1.4 | 2.5 | 2.5 | 1.0 | 1.0 | 0.5 | |||||||||||||||||||
Incremental amortization of new credit facility fees |
0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | |||||||||||||||||||
Pro forma incremental interest from recapitalization |
$ | 14.6 | $ | 15.8 | $ | 16.0 | $ | 14.8 | $ | 14.3 | $ | 9.3 | |||||||||||||
Year-to-date incremental interest |
$ | 30.4 | $ | 46.4 | $ | 61.2 | $ | 23.6 | |||||||||||||||||
Common shares and potential common shares used
in diluted income per share calculation |
68.0 | 69.6 | 69.4 | 66.8 | 67.2 | 67.8 | |||||||||||||||||||
Incremental impact of repurchased shares |
(4.5 | ) | (4.5 | ) | (4.5 | ) | (4.5 | ) | (4.5 | ) | (2.7 | ) | |||||||||||||
Incremental impact on potential common shares |
| 0.3 | 0.3 | | | 0.1 | |||||||||||||||||||
Pro forma diluted shares |
63.5 | 65.4 | 65.2 | 62.3 | 62.7 | 65.2 | |||||||||||||||||||
Year-to-date pro forma diluted shares |
65.8 | 65.5 | 65.2 | 65.0 | |||||||||||||||||||||
Page 9