UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 8-K
Date of Report (Date of earliest event reported): July 28, 2005
THE SCOTTS MIRACLE-GRO COMPANY
OHIO | 1-13292 | 31-1414921 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) | ||
14111 SCOTTSLAWN RD MARYSVILLE, OHIO | 43041 | |||
(Address of principal executive offices) | (Zip Code) | |||
(937) 644-0011 | ||||
(Registrants telephone number, including area code) |
||||
N/A | ||||
(Former name or former address, if changed since last report) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
2
Item 2.02. Results of Operation and Financial Condition.
On July 28, 2005, The Scotts Miracle-Gro Company issued a News Release concerning information regarding its results of operations and financial condition for the three and nine month periods ended July 2, 2005. The News Release is attached hereto as Exhibit 99.1.
The press release includes the following non-GAAP financial measures as defined in Regulation G: (1) adjusted net income, (2) adjusted diluted income per share, (3) EBITDA and (4) adjusted EBITDA. The Registrants management believes that the disclosure of these non-GAAP financial measures provides useful information to investors or other users of the financial statements, such as lenders. As to adjusted net income, adjusted EBITDA and adjusted diluted income per share, restructuring and other charges are excluded as these items typically relate to costs or gains for discrete projects or transactions related to the closure, downsizing or divestiture of certain operations that are apart from and not indicative of the results of the operations of the business. Also excluded from adjusted net income and adjusted diluted income per share are the costs incurred to refinance the long term debt of The Scotts Miracle-Gro Company, loss on impairment of intangibles, and a one-time charge resulting from recording a liability for the outstanding balance of the deferred contribution amounts payable to Monsanto under the Roundup agreement. EBITDA and adjusted EBITDA are provided as a convenience to the Registrants lenders because EBITDA is a component of certain debt compliance covenants. The Registrant makes no representation or assertion that EBITDA or adjusted EBITDA are indicative of its cash flows from operations or results of operations. The Registrant has provided a reconciliation of EBITDA to income from operations solely for the purpose of complying with Regulation G and not as an indication that EBITDA is a substitute measure for income from operations.
Section 9 Financial Statements and Exhibits
Item 9.01 Financial Statements and Exhibits
(a)
|
Financial Statements of business acquired | ||
Not applicable | |||
(b)
|
Pro Forma Financial Information | ||
Not applicable | |||
(c)
|
Exhibits: |
Exhibit No. | Description | |
99.1
|
News Release issued on July 28, 2005 |
3
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
THE SCOTTS MIRACLE-GRO COMPANY |
||||
By: | /s/ Christopher L. Nagel | |||
Christopher L. Nagel | ||||
Executive Vice President and Chief Financial Officer |
Date: July 28, 2005
Exhibit Index
Exhibit No. | Description | |
99.1
|
News Release issued on July 28, 2005 |
The Scotts Miracle-Gro Company | NEWS |
| Adjusted earnings $3.41 per diluted share; Reported earnings $2.58 per diluted share | ||
| North America segment sales increase 12% in third quarter, 8% year-to-date | ||
| Strong cash flow expected to exceed original projections | ||
| Completed refinancing effort to save $4 million annually |
1
2
3
4
| Adverse weather conditions could adversely affect our sales and financial results; | ||
| Our historical seasonality could impair our ability to pay obligations as they come due and operating expenses; | ||
| Our substantial indebtedness could adversely affect our financial health; | ||
| Public perceptions regarding the safety of our products could adversely affect us; | ||
| The loss of one or more of our top customers could adversely affect our financial results because of the concentration of our sales to a small number of retail customers; | ||
| The expiration of certain patents could substantially increase our competition in the United States; | ||
| Compliance with environmental and other public health regulations could increase our cost of doing business; and | ||
| Our significant international operations make us more susceptible to fluctuations in currency exchange rates and to the costs of international regulation. |
5
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||
July 2, | June 26, | % | July 2, | June 26, | % | ||||||||||||||||||||||||
Footnotes | 2005 | 2004 | Change | 2005 | 2004 | Change | |||||||||||||||||||||||
Net sales |
$ | 910.8 | $ | 769.1 | 18.4 | % | $ | 1,942.1 | $ | 1,674.3 | 16.0 | % | |||||||||||||||||
Cost of sales |
555.4 | 463.0 | 1,205.9 | 1,031.3 | |||||||||||||||||||||||||
Cost of sales restructuring and other |
0.0 | 0.2 | 0.1 | 0.9 | |||||||||||||||||||||||||
Gross profit |
355.4 | 305.9 | 16.2 | % | 736.1 | 642.1 | 14.6 | % | |||||||||||||||||||||
% of sales |
39.0 | % | 39.8 | % | 37.9 | % | 38.4 | % | |||||||||||||||||||||
Gross commission from marketing agreement |
31.2 | 30.4 | 53.4 | 45.7 | |||||||||||||||||||||||||
Contribution expenses under marketing agreement |
6.3 | 6.2 | 18.8 | 18.7 | |||||||||||||||||||||||||
Deferred contribution charge |
45.7 | | 45.7 | | |||||||||||||||||||||||||
Amortization of marketing fee |
0.8 | 0.8 | 2.5 | 2.5 | |||||||||||||||||||||||||
Net commission from marketing agreement |
(21.6 | ) | 23.4 | nm | (13.6 | ) | 24.5 | nm | |||||||||||||||||||||
Operating expenses: |
|||||||||||||||||||||||||||||
Advertising |
49.8 | 41.7 | 19.5 | % | 105.5 | 89.8 | 17.5 | % | |||||||||||||||||||||
S,G&A |
117.3 | 93.8 | 25.1 | % | 329.6 | 278.2 | 18.5 | % | |||||||||||||||||||||
S,G&A -Stock-based compensation |
2.8 | 3.7 | 7.4 | 8.1 | |||||||||||||||||||||||||
S,G&A lawn service business |
16.1 | 13.3 | 46.2 | 38.6 | |||||||||||||||||||||||||
S,G&A restructuring and other |
(0.1 | ) | 2.4 | 1.1 | 3.1 | ||||||||||||||||||||||||
Amortization of intangibles |
2.6 | 2.3 | 8.1 | 7.1 | |||||||||||||||||||||||||
Loss on impairment of intangibles |
| | 22.0 | | |||||||||||||||||||||||||
Other (income) expense |
(7.0 | ) | (2.5 | ) | (6.3 | ) | (6.3 | ) | |||||||||||||||||||||
Total operating expenses |
181.5 | 154.7 | 17.4 | % | 513.6 | 418.6 | 22.7 | % | |||||||||||||||||||||
Income from operations |
152.3 | 174.6 | -12.8 | % | 208.9 | 248.0 | -15.7 | % | |||||||||||||||||||||
% of sales |
16.7 | % | 22.7 | % | 10.8 | % | 14.8 | % | |||||||||||||||||||||
Interest expense refinancing |
| 0.3 | | 44.6 | |||||||||||||||||||||||||
Interest expense recurring |
11.6 | 12.7 | 34.8 | 38.1 | |||||||||||||||||||||||||
Income before taxes |
140.7 | 161.6 | -12.9 | % | 174.1 | 165.3 | 5.4 | % | |||||||||||||||||||||
Income tax expense |
52.6 | 61.4 | 65.3 | 62.8 | |||||||||||||||||||||||||
Net income from continuing operations |
88.1 | 100.2 | -12.1 | % | 108.8 | 102.5 | 6.2 | % | |||||||||||||||||||||
Net income from discontinued operations |
0.4 | 0.1 | 0.2 | 0.2 | |||||||||||||||||||||||||
Net income |
$ | 88.5 | $ | 100.3 | -11.7 | % | $ | 109.0 | $ | 102.7 | 6.1 | % | |||||||||||||||||
Basic income per share |
(1 | ) | $ | 2.65 | $ | 3.09 | -14.2 | % | $ | 3.28 | $ | 3.18 | 3.1 | % | |||||||||||||||
Diluted income per share |
(2 | ) | $ | 2.58 | $ | 3.01 | -14.3 | % | $ | 3.19 | $ | 3.09 | 3.2 | % | |||||||||||||||
Common shares used in basic income
per share calculation |
33.5 | 32.5 | 3.0 | % | 33.2 | 32.2 | 3.1 | % | |||||||||||||||||||||
Common shares and potential common
shares used in diluted income per
share calculation |
34.3 | 33.3 | 3.0 | % | 34.2 | 33.2 | 2.9 | % | |||||||||||||||||||||
EBITDA |
(3 | ) | $ | 168.6 | $ | 189.7 | -11.2 | % | $ | 257.0 | $ | 291.3 | -11.8 | % | |||||||||||||||
Results of operations excluding restructuring,
refinancing charges, loss on impairment: |
|||||||||||||||||||||||||||||
Adjusted net income |
$ | 117.2 | $ | 102.2 | 14.7 | % | $ | 152.0 | $ | 132.7 | 14.5 | % | |||||||||||||||||
Adjusted diluted income per share |
(2 | ) | $ | 3.41 | $ | 3.06 | 11.4 | % | $ | 4.45 | $ | 4.00 | 11.3 | % | |||||||||||||||
Adjusted EBITDA |
(3 | ) | $ | 214.2 | $ | 192.3 | 11.4 | % | $ | 325.9 | $ | 295.2 | 10.4 | % | |||||||||||||||
Page 6
Three Months Ended | |||||||||||||
July 2, | June 26, | ||||||||||||
2005 | 2004 | % Change | |||||||||||
North America |
$ | 656.7 | $ | 588.0 | 11.7 | % | |||||||
Scotts LawnService |
59.8 | 50.0 | 19.6 | % | |||||||||
International |
136.0 | 131.1 | 3.7 | % | |||||||||
Other |
58.3 | | na | ||||||||||
Consolidated |
$ | 910.8 | $ | 769.1 | 18.4 | % | |||||||
Nine Months Ended | |||||||||||||
July 2, | June 26, | ||||||||||||
2005 | 2004 | % Change | |||||||||||
North America |
$ | 1,353.2 | $ | 1,250.7 | 8.2 | % | |||||||
Scotts LawnService |
102.3 | 84.8 | 20.6 | % | |||||||||
International |
362.3 | 338.8 | 7.0 | % | |||||||||
Other |
124.3 | | na | ||||||||||
Consolidated |
$ | 1,942.1 | $ | 1,674.3 | 16.0 | % | |||||||
Page 7
July 2, | June 26, | September 30, | ||||||||||
2005 | 2004 | 2004 | ||||||||||
ASSETS |
||||||||||||
Current assets |
||||||||||||
Cash and cash equivalents |
$ | 176.8 | $ | 39.1 | $ | 115.6 | ||||||
Investments |
| | 57.2 | |||||||||
Accounts receivable, net |
537.7 | 548.8 | 292.4 | |||||||||
Inventories, net |
355.8 | 335.5 | 290.1 | |||||||||
Current deferred tax asset |
20.2 | 60.6 | 24.9 | |||||||||
Prepaid and other current assets |
55.8 | 52.2 | 50.1 | |||||||||
Total current assets |
1,146.3 | 1,036.2 | 830.3 | |||||||||
Property, plant and equipment, net |
326.9 | 323.0 | 328.0 | |||||||||
Goodwill, net |
442.2 | 421.3 | 417.9 | |||||||||
Other intangible assets, net |
414.6 | 430.1 | 431.0 | |||||||||
Other assets |
44.5 | 41.1 | 40.6 | |||||||||
Total assets |
$ | 2,374.5 | $ | 2,251.7 | $ | 2,047.8 | ||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||
Current liabilities |
||||||||||||
Current portion of debt |
$ | 18.1 | $ | 25.3 | $ | 22.1 | ||||||
Accounts payable |
211.9 | 238.0 | 130.3 | |||||||||
Other current liabilities |
387.2 | 354.1 | 281.2 | |||||||||
Total current liabilities |
617.2 | 617.4 | 433.6 | |||||||||
Long-term debt |
603.7 | 612.0 | 608.5 | |||||||||
Other liabilities |
136.8 | 162.2 | 131.1 | |||||||||
Total liabilities |
1,357.7 | 1,391.6 | 1,173.2 | |||||||||
Shareholders equity |
1,016.8 | 860.1 | 874.6 | |||||||||
Total liabilities and equity |
$ | 2,374.5 | $ | 2,251.7 | $ | 2,047.8 | ||||||
Page 8
Three Months Ended | Nine Months Ended | ||||||||||||||||
July 2, | June 26, | July 2, | June 26, | ||||||||||||||
2005 | 2004 | 2005 | 2004 | ||||||||||||||
Net income (items net of tax) |
$ | 88.5 | $ | 100.3 | $ | 109.0 | $ | 102.7 | |||||||||
Deferred contribution charge |
28.8 | | 28.5 | | |||||||||||||
SG&A restructuring and other- Central litigation recovery |
(5.0 | ) | | (4.9 | ) | | |||||||||||
Restructuring and other charges- primarily severance |
4.9 | 1.7 | 5.6 | 2.4 | |||||||||||||
Loss on impairment of intangibles |
| | 13.8 | | |||||||||||||
Debt refinancing charges |
| 0.2 | | 27.6 | |||||||||||||
Adjusted net income |
$ | 117.2 | $ | 102.2 | $ | 152.0 | $ | 132.7 | |||||||||
Diluted income per share (items net of tax) |
$ | 2.58 | $ | 3.01 | $ | 3.19 | $ | 3.09 | |||||||||
Deferred contribution charge |
0.83 | | 0.83 | | |||||||||||||
SG&A restructuring and other- Central litigation recovery |
(0.14 | ) | | (0.14 | ) | | |||||||||||
Restructuring and other charges- primarily severance |
0.14 | 0.05 | 0.16 | 0.08 | |||||||||||||
Loss on impairment of intangibles |
| | 0.41 | | |||||||||||||
Debt refinancing charges |
| | | 0.83 | |||||||||||||
Adjusted diluted income per share |
$ | 3.41 | $ | 3.06 | $ | 4.45 | $ | 4.00 | |||||||||
Income from operations |
$ | 152.3 | $ | 174.6 | $ | 208.9 | $ | 248.0 | |||||||||
Depreciation |
12.8 | 12.0 | 37.5 | 33.8 | |||||||||||||
Amortization, including marketing fee |
3.5 | 3.1 | 10.6 | 9.5 | |||||||||||||
EBITDA |
168.6 | 189.7 | 257.0 | 291.3 | |||||||||||||
Deferred contribution charge |
45.7 | | 45.7 | | |||||||||||||
SG&A restructuring and other- Central litigation recovery |
(7.9 | ) | | (7.9 | ) | | |||||||||||
Restructuring and other charges- primarily severance |
7.8 | 2.6 | 9.1 | 3.9 | |||||||||||||
Loss on impairment of intangibles |
| | 22.0 | | |||||||||||||
Adjusted EBITDA |
$ | 214.2 | $ | 192.3 | $ | 325.9 | $ | 295.2 | |||||||||
Page 9
(1) | Basic earnings per common share is calculated by dividing net income by average common shares outstanding during the period. |
(2) | Diluted earnings per common share is calculated by dividing net income by the average common shares and dilutive potential common shares (common stock options) outstanding during the period. If there is a loss, diluted earnings per share is equal to basic earnings per share. |
(3) | EBITDA is defined as income from operations, plus depreciation and amortization. EBITDA is not intended to represent cash flow from operations as defined by generally accepted accounting principles and should not be used as an alternative to net income as an indicator of operating performance or to cash flow as a measure of liquidity. |
Page 10